[ECOHLDS] QoQ TTM Result on 30-Sep-2006 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
21-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -14.29%
YoY- 167.33%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 11,827 9,867 9,431 9,891 10,037 9,919 9,119 18.98%
PBT 769 447 415 629 724 16 -921 -
Tax 50 50 50 0 0 0 0 -
NP 819 497 465 629 724 16 -921 -
-
NP to SH 987 635 592 672 784 70 -887 -
-
Tax Rate -6.50% -11.19% -12.05% 0.00% 0.00% 0.00% - -
Total Cost 11,008 9,370 8,966 9,262 9,313 9,903 10,040 6.34%
-
Net Worth 17,445 16,973 15,932 16,784 15,499 16,153 15,141 9.93%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 17,445 16,973 15,932 16,784 15,499 16,153 15,141 9.93%
NOSH 142,758 142,272 135,714 143,333 88,571 93,103 82,333 44.47%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 6.92% 5.04% 4.93% 6.36% 7.21% 0.16% -10.10% -
ROE 5.66% 3.74% 3.72% 4.00% 5.06% 0.43% -5.86% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 8.28 6.94 6.95 6.90 11.33 10.65 11.08 -17.69%
EPS 0.69 0.45 0.44 0.47 0.89 0.08 -1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1222 0.1193 0.1174 0.1171 0.175 0.1735 0.1839 -23.90%
Adjusted Per Share Value based on latest NOSH - 143,333
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 2.81 2.35 2.24 2.35 2.39 2.36 2.17 18.86%
EPS 0.23 0.15 0.14 0.16 0.19 0.02 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0415 0.0403 0.0379 0.0399 0.0368 0.0384 0.036 9.97%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.14 0.14 0.13 0.12 0.17 0.20 0.19 -
P/RPS 1.69 2.02 1.87 1.74 1.50 1.88 1.72 -1.16%
P/EPS 20.25 31.37 29.80 25.60 19.21 266.01 -17.64 -
EY 4.94 3.19 3.36 3.91 5.21 0.38 -5.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.17 1.11 1.02 0.97 1.15 1.03 7.64%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 24/08/07 31/05/07 01/03/07 21/11/06 18/08/06 23/05/06 23/02/06 -
Price 0.12 0.12 0.14 0.14 0.13 0.18 0.24 -
P/RPS 1.45 1.73 2.01 2.03 1.15 1.69 2.17 -23.62%
P/EPS 17.36 26.89 32.09 29.86 14.69 239.41 -22.28 -
EY 5.76 3.72 3.12 3.35 6.81 0.42 -4.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.01 1.19 1.20 0.74 1.04 1.31 -17.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment