[MQTECH] QoQ TTM Result on 30-Jun-2009 [#2]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
24-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 49.61%
YoY- -120.48%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 40,737 38,828 41,720 47,014 46,598 48,775 50,110 -12.90%
PBT 3,068 452 -734 -188 -1,080 2,071 3,802 -13.33%
Tax -215 -214 -693 -723 -728 -824 -201 4.59%
NP 2,853 238 -1,427 -911 -1,808 1,247 3,601 -14.39%
-
NP to SH 2,853 238 -1,427 -911 -1,808 1,247 3,601 -14.39%
-
Tax Rate 7.01% 47.35% - - - 39.79% 5.29% -
Total Cost 37,884 38,590 43,147 47,925 48,406 47,528 46,509 -12.79%
-
Net Worth 55,775 53,002 50,938 51,291 50,822 53,496 52,640 3.93%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 55,775 53,002 50,938 51,291 50,822 53,496 52,640 3.93%
NOSH 242,500 230,444 231,538 233,142 231,009 232,592 228,870 3.93%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 7.00% 0.61% -3.42% -1.94% -3.88% 2.56% 7.19% -
ROE 5.12% 0.45% -2.80% -1.78% -3.56% 2.33% 6.84% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 16.80 16.85 18.02 20.17 20.17 20.97 21.89 -16.18%
EPS 1.18 0.10 -0.62 -0.39 -0.78 0.54 1.57 -17.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.22 0.22 0.22 0.23 0.23 0.00%
Adjusted Per Share Value based on latest NOSH - 233,142
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 19.72 18.80 20.20 22.76 22.56 23.61 24.26 -12.91%
EPS 1.38 0.12 -0.69 -0.44 -0.88 0.60 1.74 -14.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.2566 0.2466 0.2483 0.246 0.259 0.2548 3.94%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.12 0.14 0.10 0.11 0.06 0.09 0.12 -
P/RPS 0.71 0.83 0.55 0.55 0.30 0.43 0.55 18.57%
P/EPS 10.20 135.56 -16.23 -28.15 -7.67 16.79 7.63 21.37%
EY 9.80 0.74 -6.16 -3.55 -13.04 5.96 13.11 -17.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.61 0.45 0.50 0.27 0.39 0.52 0.00%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 17/05/10 25/02/10 25/11/09 24/08/09 13/05/09 25/02/09 26/11/08 -
Price 0.10 0.14 0.13 0.08 0.10 0.09 0.08 -
P/RPS 0.60 0.83 0.72 0.40 0.50 0.43 0.37 38.06%
P/EPS 8.50 135.56 -21.09 -20.47 -12.78 16.79 5.08 40.98%
EY 11.76 0.74 -4.74 -4.88 -7.83 5.96 19.67 -29.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.61 0.59 0.36 0.45 0.39 0.35 14.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment