[ERDASAN] QoQ TTM Result on 28-Feb-2005 [#4]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
17-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2005
Quarter
28-Feb-2005 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
TTM Result
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Revenue 20,946 14,133 10,810 5,984 0 -
PBT 7,344 5,731 4,725 4,544 0 -
Tax -758 -468 -184 -142 0 -
NP 6,586 5,263 4,541 4,402 0 -
-
NP to SH 6,581 5,263 4,541 4,402 0 -
-
Tax Rate 10.32% 8.17% 3.89% 3.12% - -
Total Cost 14,360 8,870 6,269 1,582 0 -
-
Net Worth 33,600 32,792 30,559 19,095 0 -
Dividend
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Net Worth 33,600 32,792 30,559 19,095 0 -
NOSH 166,835 167,906 159,999 100,502 0 -
Ratio Analysis
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
NP Margin 31.44% 37.24% 42.01% 73.56% 0.00% -
ROE 19.59% 16.05% 14.86% 23.05% 0.00% -
Per Share
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 12.55 8.42 6.76 5.95 0.00 -
EPS 3.94 3.13 2.84 4.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2014 0.1953 0.191 0.19 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,502
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 9.16 6.18 4.72 2.62 0.00 -
EPS 2.88 2.30 1.98 1.92 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1469 0.1433 0.1336 0.0835 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date 30/11/05 31/08/05 31/05/05 28/02/05 - -
Price 0.19 0.19 0.19 0.34 0.00 -
P/RPS 1.51 2.26 2.81 5.71 0.00 -
P/EPS 4.82 6.06 6.69 7.76 0.00 -
EY 20.76 16.50 14.94 12.88 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.97 0.99 1.79 0.00 -
Price Multiplier on Announcement Date
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date 25/01/06 - - - - -
Price 0.28 0.00 0.00 0.00 0.00 -
P/RPS 2.23 0.00 0.00 0.00 0.00 -
P/EPS 7.10 0.00 0.00 0.00 0.00 -
EY 14.09 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment