[ERDASAN] QoQ TTM Result on 30-Sep-2018 [#2]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 17.05%
YoY- -55.02%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 19,603 20,613 22,177 22,864 21,588 23,086 19,449 0.52%
PBT -11,123 -10,476 -7,557 -6,213 -7,428 -5,957 -2,016 213.21%
Tax 1,774 1,774 -74 -29 -29 -29 -6 -
NP -9,349 -8,702 -7,631 -6,242 -7,457 -5,986 -2,022 178.31%
-
NP to SH -9,026 -8,353 -7,359 -5,917 -7,133 -5,627 -1,752 199.18%
-
Tax Rate - - - - - - - -
Total Cost 28,952 29,315 29,808 29,106 29,045 29,072 21,471 22.12%
-
Net Worth 59,495 61,955 72,629 74,847 72,481 73,873 263,837 -63.05%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 59,495 61,955 72,629 74,847 72,481 73,873 263,837 -63.05%
NOSH 464,083 464,083 464,083 464,083 421,894 421,894 421,894 6.57%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -47.69% -42.22% -34.41% -27.30% -34.54% -25.93% -10.40% -
ROE -15.17% -13.48% -10.13% -7.91% -9.84% -7.62% -0.66% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.22 4.44 4.78 4.94 5.12 5.47 1.39 110.09%
EPS -1.94 -1.80 -1.59 -1.28 -1.69 -1.33 -0.12 542.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1282 0.1335 0.1565 0.1616 0.1718 0.1751 0.1879 -22.55%
Adjusted Per Share Value based on latest NOSH - 464,083
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 8.57 9.01 9.69 9.99 9.44 10.09 8.50 0.54%
EPS -3.95 -3.65 -3.22 -2.59 -3.12 -2.46 -0.77 198.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.2708 0.3174 0.3271 0.3168 0.3229 1.1532 -63.05%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.04 0.055 0.05 0.06 0.065 0.08 0.105 -
P/RPS 0.95 1.24 1.05 1.22 1.27 1.46 7.58 -75.05%
P/EPS -2.06 -3.06 -3.15 -4.70 -3.84 -6.00 -84.15 -91.62%
EY -48.62 -32.73 -31.71 -21.29 -26.01 -16.67 -1.19 1094.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.41 0.32 0.37 0.38 0.46 0.56 -32.65%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 29/05/19 28/02/19 29/11/18 28/08/18 31/05/18 28/02/18 -
Price 0.05 0.05 0.05 0.055 0.06 0.065 0.095 -
P/RPS 1.18 1.13 1.05 1.11 1.17 1.19 6.86 -69.17%
P/EPS -2.57 -2.78 -3.15 -4.31 -3.55 -4.87 -76.14 -89.62%
EY -38.90 -36.00 -31.71 -23.23 -28.18 -20.52 -1.31 864.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.37 0.32 0.34 0.35 0.37 0.51 -16.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment