[LYC] QoQ TTM Result on 30-Jun-2005 [#2]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 27.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
TTM Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 14,948 14,090 13,547 8,334 5,281 2,661 0 -
PBT 1,971 1,836 1,693 979 762 -30 0 -
Tax 38 98 8 27 27 27 0 -
NP 2,009 1,934 1,701 1,006 789 -3 0 -
-
NP to SH 1,653 1,745 1,661 1,006 789 -3 0 -
-
Tax Rate -1.93% -5.34% -0.47% -2.76% -3.54% - - -
Total Cost 12,939 12,156 11,846 7,328 4,492 2,664 0 -
-
Net Worth 26,009 57,499 19,857 0 0 0 0 -
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 26,009 57,499 19,857 0 0 0 0 -
NOSH 108,374 229,999 99,285 91,499 54,620 0 0 -
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 13.44% 13.73% 12.56% 12.07% 14.94% -0.11% 0.00% -
ROE 6.36% 3.03% 8.36% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 13.79 6.13 13.64 9.11 9.67 0.00 0.00 -
EPS 1.53 0.76 1.67 1.10 1.44 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.25 0.20 0.00 0.00 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 91,499
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 2.09 1.97 1.89 1.17 0.74 0.37 0.00 -
EPS 0.23 0.24 0.23 0.14 0.11 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0364 0.0804 0.0278 0.00 0.00 0.12 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 - - - -
Price 0.24 0.21 0.22 0.22 0.00 0.00 0.00 -
P/RPS 1.74 3.43 1.61 2.42 0.00 0.00 0.00 -
P/EPS 15.74 27.68 13.15 20.01 0.00 0.00 0.00 -
EY 6.36 3.61 7.60 5.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.84 1.10 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 26/05/06 27/02/06 29/11/05 - - - - -
Price 0.20 0.25 0.21 0.00 0.00 0.00 0.00 -
P/RPS 1.45 4.08 1.54 0.00 0.00 0.00 0.00 -
P/EPS 13.11 32.95 12.55 0.00 0.00 0.00 0.00 -
EY 7.63 3.03 7.97 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.00 1.05 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment