[LYC] QoQ TTM Result on 30-Sep-2005 [#3]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 65.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
TTM Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 18,238 14,948 14,090 13,547 8,334 5,281 2,661 262.09%
PBT 2,066 1,971 1,836 1,693 979 762 -30 -
Tax 45 38 98 8 27 27 27 40.70%
NP 2,111 2,009 1,934 1,701 1,006 789 -3 -
-
NP to SH 1,754 1,653 1,745 1,661 1,006 789 -3 -
-
Tax Rate -2.18% -1.93% -5.34% -0.47% -2.76% -3.54% - -
Total Cost 16,127 12,939 12,156 11,846 7,328 4,492 2,664 233.25%
-
Net Worth 19,874 26,009 57,499 19,857 0 0 0 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 19,874 26,009 57,499 19,857 0 0 0 -
NOSH 79,499 108,374 229,999 99,285 91,499 54,620 0 -
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 11.57% 13.44% 13.73% 12.56% 12.07% 14.94% -0.11% -
ROE 8.83% 6.36% 3.03% 8.36% 0.00% 0.00% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 22.94 13.79 6.13 13.64 9.11 9.67 0.00 -
EPS 2.21 1.53 0.76 1.67 1.10 1.44 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.24 0.25 0.20 0.00 0.00 0.12 63.33%
Adjusted Per Share Value based on latest NOSH - 99,285
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 2.55 2.09 1.97 1.89 1.17 0.74 0.37 263.43%
EPS 0.25 0.23 0.24 0.23 0.14 0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0278 0.0364 0.0804 0.0278 0.00 0.00 0.12 -62.38%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 - - -
Price 0.21 0.24 0.21 0.22 0.22 0.00 0.00 -
P/RPS 0.92 1.74 3.43 1.61 2.42 0.00 0.00 -
P/EPS 9.52 15.74 27.68 13.15 20.01 0.00 0.00 -
EY 10.51 6.36 3.61 7.60 5.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.00 0.84 1.10 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 25/08/06 26/05/06 27/02/06 29/11/05 - - - -
Price 0.23 0.20 0.25 0.21 0.00 0.00 0.00 -
P/RPS 1.00 1.45 4.08 1.54 0.00 0.00 0.00 -
P/EPS 10.42 13.11 32.95 12.55 0.00 0.00 0.00 -
EY 9.59 7.63 3.03 7.97 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.83 1.00 1.05 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment