[LYC] QoQ TTM Result on 31-Mar-2007 [#1]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -156.41%
YoY- -119.96%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 13,490 16,111 18,289 20,474 20,523 18,737 18,238 -18.16%
PBT -10,821 -10,300 -1,141 -75 1,067 2,113 2,066 -
Tax 17 11 -68 -61 -121 10 45 -47.64%
NP -10,804 -10,289 -1,209 -136 946 2,123 2,111 -
-
NP to SH -10,804 -10,389 -1,402 -330 585 1,713 1,754 -
-
Tax Rate - - - - 11.34% -0.47% -2.18% -
Total Cost 24,294 26,400 19,498 20,610 19,577 16,614 16,127 31.31%
-
Net Worth 10,964 12,470 21,677 25,799 20,939 22,805 19,874 -32.66%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 282 282 282 - - - - -
Div Payout % 0.00% 0.00% 0.00% - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 10,964 12,470 21,677 25,799 20,939 22,805 19,874 -32.66%
NOSH 91,374 89,074 94,249 107,499 87,249 87,714 79,499 9.69%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -80.09% -63.86% -6.61% -0.66% 4.61% 11.33% 11.57% -
ROE -98.53% -83.31% -6.47% -1.28% 2.79% 7.51% 8.83% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 14.76 18.09 19.40 19.05 23.52 21.36 22.94 -25.41%
EPS -11.82 -11.66 -1.49 -0.31 0.67 1.95 2.21 -
DPS 0.31 0.32 0.30 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.14 0.23 0.24 0.24 0.26 0.25 -38.61%
Adjusted Per Share Value based on latest NOSH - 107,499
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 1.89 2.25 2.56 2.86 2.87 2.62 2.55 -18.05%
EPS -1.51 -1.45 -0.20 -0.05 0.08 0.24 0.25 -
DPS 0.04 0.04 0.04 0.00 0.00 0.00 0.00 -
NAPS 0.0153 0.0174 0.0303 0.0361 0.0293 0.0319 0.0278 -32.76%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.11 0.15 0.19 0.20 0.25 0.24 0.21 -
P/RPS 0.75 0.83 0.98 1.05 1.06 1.12 0.92 -12.70%
P/EPS -0.93 -1.29 -12.77 -65.15 37.29 12.29 9.52 -
EY -107.49 -77.76 -7.83 -1.53 2.68 8.14 10.51 -
DY 2.81 2.12 1.58 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.07 0.83 0.83 1.04 0.92 0.84 6.23%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 27/11/07 27/08/07 25/05/07 28/02/07 30/11/06 25/08/06 -
Price 0.11 0.12 0.19 0.19 0.22 0.24 0.23 -
P/RPS 0.75 0.66 0.98 1.00 0.94 1.12 1.00 -17.40%
P/EPS -0.93 -1.03 -12.77 -61.89 32.81 12.29 10.42 -
EY -107.49 -97.19 -7.83 -1.62 3.05 8.14 9.59 -
DY 2.81 2.65 1.58 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.86 0.83 0.79 0.92 0.92 0.92 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment