[STRAITS] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 14.29%
YoY- 62.89%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 409,132 328,107 255,792 201,734 165,299 147,911 134,567 110.29%
PBT 8,824 6,380 4,380 3,599 2,822 2,815 2,956 107.73%
Tax 200 456 865 -482 -197 -232 -251 -
NP 9,024 6,836 5,245 3,117 2,625 2,583 2,705 123.75%
-
NP to SH 5,917 4,781 4,059 3,064 2,681 2,621 2,535 76.23%
-
Tax Rate -2.27% -7.15% -19.75% 13.39% 6.98% 8.24% 8.49% -
Total Cost 400,108 321,271 250,547 198,617 162,674 145,328 131,862 110.01%
-
Net Worth 110,603 95,829 94,547 92,458 37,930 36,606 36,275 110.69%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 110,603 95,829 94,547 92,458 37,930 36,606 36,275 110.69%
NOSH 650,658 624,658 559,127 556,723 367,904 367,904 367,904 46.39%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 2.21% 2.08% 2.05% 1.55% 1.59% 1.75% 2.01% -
ROE 5.35% 4.99% 4.29% 3.31% 7.07% 7.16% 6.99% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 60.67 55.88 41.47 49.57 44.93 40.20 36.58 40.24%
EPS 0.88 0.81 0.66 0.75 0.73 0.71 0.69 17.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.164 0.1632 0.1533 0.2272 0.1031 0.0995 0.0986 40.51%
Adjusted Per Share Value based on latest NOSH - 556,723
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 41.14 32.99 25.72 20.29 16.62 14.87 13.53 110.31%
EPS 0.59 0.48 0.41 0.31 0.27 0.26 0.25 77.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1112 0.0964 0.0951 0.093 0.0381 0.0368 0.0365 110.58%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.225 0.27 0.22 0.26 0.255 0.24 0.26 -
P/RPS 0.37 0.48 0.53 0.52 0.57 0.60 0.71 -35.31%
P/EPS 25.65 33.16 33.43 34.53 34.99 33.69 37.73 -22.73%
EY 3.90 3.02 2.99 2.90 2.86 2.97 2.65 29.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.65 1.44 1.14 2.47 2.41 2.64 -35.50%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 23/08/19 30/05/19 27/02/19 28/11/18 24/08/18 28/05/18 26/02/18 -
Price 0.205 0.225 0.265 0.23 0.245 0.265 0.265 -
P/RPS 0.34 0.40 0.64 0.46 0.55 0.66 0.72 -39.44%
P/EPS 23.37 27.63 40.27 30.55 33.62 37.20 38.46 -28.32%
EY 4.28 3.62 2.48 3.27 2.97 2.69 2.60 39.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.38 1.73 1.01 2.38 2.66 2.69 -40.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment