[STRAITS] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 48.46%
YoY- 60.7%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 125,223 108,756 105,763 69,390 44,198 36,441 51,705 80.63%
PBT 3,217 2,577 1,749 1,281 773 577 968 123.18%
Tax -288 -450 1,176 -238 -32 -41 -171 41.69%
NP 2,929 2,127 2,925 1,043 741 536 797 138.71%
-
NP to SH 1,819 1,356 1,728 1,014 683 634 733 83.60%
-
Tax Rate 8.95% 17.46% -67.24% 18.58% 4.14% 7.11% 17.67% -
Total Cost 122,294 106,629 102,838 68,347 43,457 35,905 50,908 79.65%
-
Net Worth 110,603 95,829 94,547 92,458 37,930 36,606 36,275 110.69%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 110,603 95,829 94,547 92,458 37,930 36,606 36,275 110.69%
NOSH 650,658 624,658 559,127 556,723 367,904 367,904 367,904 46.39%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 2.34% 1.96% 2.77% 1.50% 1.68% 1.47% 1.54% -
ROE 1.64% 1.42% 1.83% 1.10% 1.80% 1.73% 2.02% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 18.57 18.52 17.15 17.05 12.01 9.91 14.05 20.49%
EPS 0.27 0.23 0.28 0.25 0.19 0.17 0.20 22.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.164 0.1632 0.1533 0.2272 0.1031 0.0995 0.0986 40.51%
Adjusted Per Share Value based on latest NOSH - 556,723
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 12.59 10.94 10.64 6.98 4.44 3.66 5.20 80.60%
EPS 0.18 0.14 0.17 0.10 0.07 0.06 0.07 88.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1112 0.0964 0.0951 0.093 0.0381 0.0368 0.0365 110.58%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.225 0.27 0.22 0.26 0.255 0.24 0.26 -
P/RPS 1.21 1.46 1.28 1.52 2.12 2.42 1.85 -24.70%
P/EPS 83.42 116.92 78.52 104.35 137.36 139.27 130.50 -25.85%
EY 1.20 0.86 1.27 0.96 0.73 0.72 0.77 34.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.65 1.44 1.14 2.47 2.41 2.64 -35.50%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 23/08/19 30/05/19 27/02/19 28/11/18 24/08/18 28/05/18 26/02/18 -
Price 0.205 0.225 0.265 0.23 0.245 0.265 0.265 -
P/RPS 1.10 1.21 1.55 1.35 2.04 2.68 1.89 -30.36%
P/EPS 76.01 97.43 94.58 92.31 131.97 153.78 133.01 -31.20%
EY 1.32 1.03 1.06 1.08 0.76 0.65 0.75 45.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.38 1.73 1.01 2.38 2.66 2.69 -40.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment