[STRAITS] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 7.73%
YoY- 9.63%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 237,053 75,216 125,223 44,198 26,810 20,231 203 224.15%
PBT 1,552 1,059 3,217 773 766 19 22 103.14%
Tax -412 -117 -288 -32 -67 0 0 -
NP 1,140 942 2,929 741 699 19 22 92.96%
-
NP to SH 1,084 319 1,819 683 623 -6 22 91.35%
-
Tax Rate 26.55% 11.05% 8.95% 4.14% 8.75% 0.00% 0.00% -
Total Cost 235,913 74,274 122,294 43,457 26,111 20,212 181 230.14%
-
Net Worth 128,205 112,173 110,603 37,930 13,886 3,467 5,709 67.88%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 128,205 112,173 110,603 37,930 13,886 3,467 5,709 67.88%
NOSH 780,789 650,658 650,658 367,904 163,947 60,000 110,000 38.58%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 0.48% 1.25% 2.34% 1.68% 2.61% 0.09% 10.84% -
ROE 0.85% 0.28% 1.64% 1.80% 4.49% -0.17% 0.39% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 30.36 11.56 18.57 12.01 16.35 33.72 0.18 134.87%
EPS 0.14 0.05 0.27 0.19 0.38 0.01 0.02 38.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1642 0.1724 0.164 0.1031 0.0847 0.0578 0.0519 21.14%
Adjusted Per Share Value based on latest NOSH - 367,904
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 23.84 7.56 12.59 4.44 2.70 2.03 0.02 225.27%
EPS 0.11 0.03 0.18 0.07 0.06 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1289 0.1128 0.1112 0.0381 0.014 0.0035 0.0057 68.08%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.20 0.17 0.225 0.255 0.225 0.195 0.135 -
P/RPS 0.66 1.47 1.21 2.12 1.38 0.58 73.15 -54.34%
P/EPS 144.06 346.75 83.42 137.36 59.21 -1,950.00 675.00 -22.67%
EY 0.69 0.29 1.20 0.73 1.69 -0.05 0.15 28.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.99 1.37 2.47 2.66 3.37 2.60 -11.83%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 27/08/20 23/08/19 24/08/18 25/08/17 05/08/16 28/08/15 -
Price 0.20 0.17 0.205 0.245 0.215 0.19 0.145 -
P/RPS 0.66 1.47 1.10 2.04 1.31 0.56 78.57 -54.88%
P/EPS 144.06 346.75 76.01 131.97 56.58 -1,900.00 725.00 -23.59%
EY 0.69 0.29 1.32 0.76 1.77 -0.05 0.14 30.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.99 1.25 2.38 2.54 3.29 2.79 -12.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment