[STRAITS] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 14.3%
YoY- 120.72%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 766,828 816,835 663,228 565,432 409,132 328,107 255,792 108.04%
PBT 9,047 11,205 12,009 10,452 8,824 6,380 4,380 62.26%
Tax -2,214 -2,385 -2,587 -271 200 456 865 -
NP 6,833 8,820 9,422 10,181 9,024 6,836 5,245 19.30%
-
NP to SH 5,270 6,770 7,102 6,763 5,917 4,781 4,059 19.03%
-
Tax Rate 24.47% 21.29% 21.54% 2.59% -2.27% -7.15% -19.75% -
Total Cost 759,995 808,015 653,806 555,251 400,108 321,271 250,547 109.68%
-
Net Worth 112,173 111,848 114,436 112,693 110,603 95,829 94,547 12.08%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 112,173 111,848 114,436 112,693 110,603 95,829 94,547 12.08%
NOSH 650,658 650,658 650,658 650,658 650,658 624,658 559,127 10.64%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 0.89% 1.08% 1.42% 1.80% 2.21% 2.08% 2.05% -
ROE 4.70% 6.05% 6.21% 6.00% 5.35% 4.99% 4.29% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 117.85 125.54 98.52 83.84 60.67 55.88 41.47 100.75%
EPS 0.81 1.04 1.06 1.00 0.88 0.81 0.66 14.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1724 0.1719 0.17 0.1671 0.164 0.1632 0.1533 8.15%
Adjusted Per Share Value based on latest NOSH - 650,658
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 77.11 82.14 66.69 56.86 41.14 32.99 25.72 108.05%
EPS 0.53 0.68 0.71 0.68 0.59 0.48 0.41 18.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1128 0.1125 0.1151 0.1133 0.1112 0.0964 0.0951 12.06%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.17 0.145 0.225 0.21 0.225 0.27 0.22 -
P/RPS 0.14 0.12 0.23 0.25 0.37 0.48 0.53 -58.86%
P/EPS 20.99 13.94 21.33 20.94 25.65 33.16 33.43 -26.69%
EY 4.76 7.18 4.69 4.78 3.90 3.02 2.99 36.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.84 1.32 1.26 1.37 1.65 1.44 -22.12%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 25/06/20 27/02/20 22/11/19 23/08/19 30/05/19 27/02/19 -
Price 0.17 0.17 0.21 0.225 0.205 0.225 0.265 -
P/RPS 0.14 0.14 0.21 0.27 0.34 0.40 0.64 -63.72%
P/EPS 20.99 16.34 19.90 22.44 23.37 27.63 40.27 -35.25%
EY 4.76 6.12 5.02 4.46 4.28 3.62 2.48 54.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.99 1.24 1.35 1.25 1.38 1.73 -31.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment