[STRAITS] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 5.01%
YoY- 74.97%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 702,355 766,828 816,835 663,228 565,432 409,132 328,107 65.86%
PBT 7,404 9,047 11,205 12,009 10,452 8,824 6,380 10.40%
Tax -2,026 -2,214 -2,385 -2,587 -271 200 456 -
NP 5,378 6,833 8,820 9,422 10,181 9,024 6,836 -14.74%
-
NP to SH 4,462 5,270 6,770 7,102 6,763 5,917 4,781 -4.48%
-
Tax Rate 27.36% 24.47% 21.29% 21.54% 2.59% -2.27% -7.15% -
Total Cost 696,977 759,995 808,015 653,806 555,251 400,108 321,271 67.34%
-
Net Worth 113,019 112,173 111,848 114,436 112,693 110,603 95,829 11.59%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 113,019 112,173 111,848 114,436 112,693 110,603 95,829 11.59%
NOSH 650,658 650,658 650,658 650,658 650,658 650,658 624,658 2.74%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 0.77% 0.89% 1.08% 1.42% 1.80% 2.21% 2.08% -
ROE 3.95% 4.70% 6.05% 6.21% 6.00% 5.35% 4.99% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 107.95 117.85 125.54 98.52 83.84 60.67 55.88 54.92%
EPS 0.69 0.81 1.04 1.06 1.00 0.88 0.81 -10.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1737 0.1724 0.1719 0.17 0.1671 0.164 0.1632 4.23%
Adjusted Per Share Value based on latest NOSH - 650,658
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 70.63 77.11 82.14 66.69 56.86 41.14 32.99 65.88%
EPS 0.45 0.53 0.68 0.71 0.68 0.59 0.48 -4.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1136 0.1128 0.1125 0.1151 0.1133 0.1112 0.0964 11.53%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.155 0.17 0.145 0.225 0.21 0.225 0.27 -
P/RPS 0.14 0.14 0.12 0.23 0.25 0.37 0.48 -55.92%
P/EPS 22.60 20.99 13.94 21.33 20.94 25.65 33.16 -22.50%
EY 4.42 4.76 7.18 4.69 4.78 3.90 3.02 28.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.99 0.84 1.32 1.26 1.37 1.65 -33.66%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 27/08/20 25/06/20 27/02/20 22/11/19 23/08/19 30/05/19 -
Price 0.185 0.17 0.17 0.21 0.225 0.205 0.225 -
P/RPS 0.17 0.14 0.14 0.21 0.27 0.34 0.40 -43.38%
P/EPS 26.98 20.99 16.34 19.90 22.44 23.37 27.63 -1.57%
EY 3.71 4.76 6.12 5.02 4.46 4.28 3.62 1.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.99 0.99 1.24 1.35 1.25 1.38 -15.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment