[REKATECH] QoQ TTM Result on 30-Jun-2023 [#4]

Announcement Date
26-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -14.95%
YoY- -360.92%
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 3,111 2,893 3,167 4,400 8,300 11,730 14,318 -63.82%
PBT -6,840 -14,340 -14,448 -14,711 -12,855 -4,922 -3,931 44.61%
Tax -69 -66 -66 -66 0 0 0 -
NP -6,909 -14,406 -14,514 -14,777 -12,855 -4,922 -3,931 45.58%
-
NP to SH -6,909 -14,406 -14,514 -14,777 -12,855 -4,922 -3,931 45.58%
-
Tax Rate - - - - - - - -
Total Cost 10,020 17,299 17,681 19,177 21,155 16,652 18,249 -32.92%
-
Net Worth 53,280 53,280 53,280 53,280 59,200 68,080 68,080 -15.06%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 53,280 53,280 53,280 53,280 59,200 68,080 68,080 -15.06%
NOSH 592,000 592,000 592,000 592,000 592,000 592,000 592,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -222.08% -497.96% -458.29% -335.84% -154.88% -41.96% -27.45% -
ROE -12.97% -27.04% -27.24% -27.73% -21.71% -7.23% -5.77% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 0.53 0.49 0.53 0.74 1.40 1.98 2.42 -63.63%
EPS -1.17 -2.43 -2.45 -2.50 -2.17 -0.83 -0.66 46.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.09 0.09 0.10 0.115 0.115 -15.06%
Adjusted Per Share Value based on latest NOSH - 592,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 0.53 0.49 0.53 0.74 1.40 1.98 2.42 -63.63%
EPS -1.17 -2.43 -2.45 -2.50 -2.17 -0.83 -0.66 46.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.09 0.09 0.10 0.115 0.115 -15.06%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.05 0.065 0.05 0.07 0.075 0.08 0.06 -
P/RPS 9.51 13.30 9.35 9.42 5.35 4.04 2.48 144.79%
P/EPS -4.28 -2.67 -2.04 -2.80 -3.45 -9.62 -9.04 -39.22%
EY -23.34 -37.44 -49.03 -35.66 -28.95 -10.39 -11.07 64.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.72 0.56 0.78 0.75 0.70 0.52 5.05%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 26/02/24 30/11/23 26/09/23 31/05/23 28/02/23 30/11/22 -
Price 0.06 0.06 0.06 0.05 0.08 0.08 0.075 -
P/RPS 11.42 12.28 11.22 6.73 5.71 4.04 3.10 138.33%
P/EPS -5.14 -2.47 -2.45 -2.00 -3.68 -9.62 -11.29 -40.79%
EY -19.45 -40.56 -40.86 -49.92 -27.14 -10.39 -8.85 68.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.67 0.56 0.80 0.70 0.65 2.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment