[FAST] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 0.09%
YoY- 42.53%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 34,394 35,033 36,126 34,155 33,612 32,196 28,704 12.80%
PBT 1,954 5,285 7,483 7,145 7,776 7,059 6,478 -54.99%
Tax 79 -568 -576 -458 -1,000 -1,085 -1,357 -
NP 2,033 4,717 6,907 6,687 6,776 5,974 5,121 -45.95%
-
NP to SH 2,140 4,809 6,942 6,843 6,837 6,007 5,123 -44.08%
-
Tax Rate -4.04% 10.75% 7.70% 6.41% 12.86% 15.37% 20.95% -
Total Cost 32,361 30,316 29,219 27,468 26,836 26,222 23,583 23.46%
-
Net Worth 36,665 42,175 37,719 35,671 35,613 33,680 31,797 9.95%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - 2,286 2,286 2,286 2,286 - -
Div Payout % - - 32.93% 33.41% 33.44% 38.06% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 36,665 42,175 37,719 35,671 35,613 33,680 31,797 9.95%
NOSH 154,705 175,000 155,225 154,421 152,845 152,400 151,775 1.28%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 5.91% 13.46% 19.12% 19.58% 20.16% 18.56% 17.84% -
ROE 5.84% 11.40% 18.40% 19.18% 19.20% 17.84% 16.11% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 22.23 20.02 23.27 22.12 21.99 21.13 18.91 11.37%
EPS 1.38 2.75 4.47 4.43 4.47 3.94 3.38 -44.93%
DPS 0.00 0.00 1.50 1.50 1.50 1.50 0.00 -
NAPS 0.237 0.241 0.243 0.231 0.233 0.221 0.2095 8.56%
Adjusted Per Share Value based on latest NOSH - 154,421
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 8.01 8.15 8.41 7.95 7.82 7.49 6.68 12.85%
EPS 0.50 1.12 1.62 1.59 1.59 1.40 1.19 -43.87%
DPS 0.00 0.00 0.53 0.53 0.53 0.53 0.00 -
NAPS 0.0853 0.0982 0.0878 0.083 0.0829 0.0784 0.074 9.92%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.29 0.35 0.40 0.44 0.48 0.47 0.52 -
P/RPS 1.30 1.75 1.72 1.99 2.18 2.22 2.75 -39.28%
P/EPS 20.96 12.74 8.94 9.93 10.73 11.92 15.41 22.73%
EY 4.77 7.85 11.18 10.07 9.32 8.39 6.49 -18.54%
DY 0.00 0.00 3.75 3.41 3.13 3.19 0.00 -
P/NAPS 1.22 1.45 1.65 1.90 2.06 2.13 2.48 -37.65%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 07/03/08 26/11/07 28/08/07 18/05/07 14/02/07 15/11/06 -
Price 0.17 0.26 0.38 0.40 0.45 0.52 0.50 -
P/RPS 0.76 1.30 1.63 1.81 2.05 2.46 2.64 -56.36%
P/EPS 12.29 9.46 8.50 9.03 10.06 13.19 14.81 -11.68%
EY 8.14 10.57 11.77 11.08 9.94 7.58 6.75 13.28%
DY 0.00 0.00 3.95 3.75 3.33 2.88 0.00 -
P/NAPS 0.72 1.08 1.56 1.73 1.93 2.35 2.39 -55.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment