[PGB] QoQ TTM Result on 30-Jun-2020 [#4]

Stock
[PGB] PROPEL GLOBAL BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 20.83%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PGB's Result
PGB's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 73,591 67,344 84,474 118,643 149,751 179,556 203,293 -49.17%
PBT -15,434 -55,322 -57,156 -48,935 -51,006 -9,863 -130,154 -75.83%
Tax 1,515 1,284 -969 -1,598 -5,254 -4,994 -1,335 -
NP -13,919 -54,038 -58,125 -50,533 -56,260 -14,857 -131,489 -77.59%
-
NP to SH -18,889 -38,164 -40,362 -35,270 -44,550 -21,343 -130,006 -72.33%
-
Tax Rate - - - - - - - -
Total Cost 87,510 121,382 142,599 169,176 206,011 194,413 334,782 -59.08%
-
Net Worth -220,433 -212,262 -205,724 -204,907 -199,800 -172,424 -164,457 21.54%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth -220,433 -212,262 -205,724 -204,907 -199,800 -172,424 -164,457 21.54%
NOSH 2,042,946 2,042,954 2,042,954 2,042,954 2,042,954 2,042,954 2,042,954 -0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -18.91% -80.24% -68.81% -42.59% -37.57% -8.27% -64.68% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.60 3.30 4.13 5.81 7.33 8.79 9.95 -49.19%
EPS -0.92 -1.87 -1.98 -1.73 -2.18 -1.04 -6.36 -72.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1079 -0.1039 -0.1007 -0.1003 -0.0978 -0.0844 -0.0805 21.54%
Adjusted Per Share Value based on latest NOSH - 2,042,954
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 10.19 9.32 11.70 16.43 20.73 24.86 28.15 -49.17%
EPS -2.62 -5.28 -5.59 -4.88 -6.17 -2.96 -18.00 -72.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3052 -0.2939 -0.2848 -0.2837 -0.2766 -0.2387 -0.2277 21.54%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.015 0.015 0.01 0.01 0.005 0.005 0.005 -
P/RPS 0.42 0.46 0.24 0.17 0.07 0.06 0.05 312.69%
P/EPS -1.62 -0.80 -0.51 -0.58 -0.23 -0.48 -0.08 641.57%
EY -61.64 -124.54 -197.57 -172.64 -436.13 -208.94 -1,272.73 -86.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 25/02/21 23/11/20 26/08/20 03/06/20 27/02/20 21/11/19 -
Price 0.02 0.015 0.015 0.02 0.005 0.005 0.005 -
P/RPS 0.56 0.46 0.36 0.34 0.07 0.06 0.05 399.85%
P/EPS -2.16 -0.80 -0.76 -1.16 -0.23 -0.48 -0.08 798.19%
EY -46.23 -124.54 -131.71 -86.32 -436.13 -208.94 -1,272.73 -89.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment