[PGB] QoQ Cumulative Quarter Result on 30-Jun-2020 [#4]

Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -6.01%
YoY--%
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 55,360 31,629 14,751 207,222 188,991 171,507 145,548 -47.47%
PBT -10,359 -9,009 -3,967 -37,351 -32,276 8,962 -2,986 128.99%
Tax -830 -226 -48 -22,308 -24,653 -23,818 -2,563 -52.80%
NP -11,189 -9,235 -4,015 -59,659 -56,929 -14,856 -5,549 59.53%
-
NP to SH -16,131 -10,831 -4,133 -48,676 -45,918 -21,343 -12,447 18.84%
-
Tax Rate - - - - - 265.77% - -
Total Cost 66,549 40,864 18,766 266,881 245,920 186,363 151,097 -42.08%
-
Net Worth -220,433 -212,262 -205,724 -204,907 -199,800 -172,424 -164,457 21.54%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth -220,433 -212,262 -205,724 -204,907 -199,800 -172,424 -164,457 21.54%
NOSH 2,042,946 2,042,954 2,042,954 2,042,954 2,042,954 2,042,954 2,042,954 -0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -20.21% -29.20% -27.22% -28.79% -30.12% -8.66% -3.81% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 2.71 1.55 0.72 10.14 9.25 8.40 7.12 -47.44%
EPS -0.79 -0.53 -0.20 -1.52 -1.24 -1.04 -0.61 18.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1079 -0.1039 -0.1007 -0.1003 -0.0978 -0.0844 -0.0805 21.54%
Adjusted Per Share Value based on latest NOSH - 2,042,954
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 7.67 4.38 2.04 28.69 26.17 23.75 20.15 -47.44%
EPS -2.23 -1.50 -0.57 -6.74 -6.36 -2.96 -1.72 18.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3052 -0.2939 -0.2848 -0.2837 -0.2766 -0.2387 -0.2277 21.54%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.015 0.015 0.01 0.01 0.005 0.005 0.005 -
P/RPS 0.55 0.97 1.38 0.10 0.05 0.06 0.07 294.72%
P/EPS -1.90 -2.83 -4.94 -0.42 -0.22 -0.48 -0.82 75.01%
EY -52.64 -35.34 -20.23 -238.26 -449.53 -208.94 -121.85 -42.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 25/02/21 23/11/20 26/08/20 03/06/20 27/02/20 21/11/19 -
Price 0.02 0.015 0.015 0.02 0.005 0.005 0.005 -
P/RPS 0.74 0.97 2.08 0.20 0.05 0.06 0.07 380.98%
P/EPS -2.53 -2.83 -7.41 -0.84 -0.22 -0.48 -0.82 111.79%
EY -39.48 -35.34 -13.49 -119.13 -449.53 -208.94 -121.85 -52.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment