[MTOUCHE] QoQ TTM Result on 30-Sep-2005 [#3]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
07-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 102.71%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 45,810 41,623 36,537 21,891 14,858 6,876 356.31%
PBT 19,032 16,222 12,202 6,188 3,193 839 1116.66%
Tax -259 18 413 -44 -162 -64 206.16%
NP 18,773 16,240 12,615 6,144 3,031 775 1182.30%
-
NP to SH 17,157 15,360 12,615 6,144 3,031 775 1093.16%
-
Tax Rate 1.36% -0.11% -3.38% 0.71% 5.07% 7.63% -
Total Cost 27,037 25,383 23,922 15,747 11,827 6,101 229.25%
-
Net Worth 46,319 41,748 35,019 20,234 8,460 0 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 46,319 41,748 35,019 20,234 8,460 0 -
NOSH 82,714 81,860 76,129 77,825 56,400 3,725 1096.05%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 40.98% 39.02% 34.53% 28.07% 20.40% 11.27% -
ROE 37.04% 36.79% 36.02% 30.36% 35.83% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 55.38 50.85 47.99 28.13 26.34 184.54 -61.84%
EPS 20.74 18.76 16.57 7.89 5.37 20.80 -0.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.51 0.46 0.26 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 77,825
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 4.94 4.49 3.94 2.36 1.60 0.74 357.04%
EPS 1.85 1.66 1.36 0.66 0.33 0.08 1135.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.0451 0.0378 0.0218 0.0091 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 - - -
Price 2.89 2.75 3.36 1.89 0.00 0.00 -
P/RPS 5.22 5.41 7.00 6.72 0.00 0.00 -
P/EPS 13.93 14.66 20.28 23.94 0.00 0.00 -
EY 7.18 6.82 4.93 4.18 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.16 5.39 7.30 7.27 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 11/08/06 05/05/06 - - - - -
Price 3.76 2.96 0.00 0.00 0.00 0.00 -
P/RPS 6.79 5.82 0.00 0.00 0.00 0.00 -
P/EPS 18.13 15.78 0.00 0.00 0.00 0.00 -
EY 5.52 6.34 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.71 5.80 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment