[MTOUCHE] QoQ TTM Result on 31-Dec-2005 [#4]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
20-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 105.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 52,336 45,810 41,623 36,537 21,891 14,858 6,876 286.46%
PBT 25,362 19,032 16,222 12,202 6,188 3,193 839 868.38%
Tax -378 -259 18 413 -44 -162 -64 226.39%
NP 24,984 18,773 16,240 12,615 6,144 3,031 775 910.77%
-
NP to SH 23,365 17,157 15,360 12,615 6,144 3,031 775 866.66%
-
Tax Rate 1.49% 1.36% -0.11% -3.38% 0.71% 5.07% 7.63% -
Total Cost 27,352 27,037 25,383 23,922 15,747 11,827 6,101 171.64%
-
Net Worth 72,496 46,319 41,748 35,019 20,234 8,460 0 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 72,496 46,319 41,748 35,019 20,234 8,460 0 -
NOSH 86,305 82,714 81,860 76,129 77,825 56,400 3,725 711.16%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 47.74% 40.98% 39.02% 34.53% 28.07% 20.40% 11.27% -
ROE 32.23% 37.04% 36.79% 36.02% 30.36% 35.83% 0.00% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 60.64 55.38 50.85 47.99 28.13 26.34 184.54 -52.34%
EPS 27.07 20.74 18.76 16.57 7.89 5.37 20.80 19.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.56 0.51 0.46 0.26 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 76,129
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 5.65 4.94 4.49 3.94 2.36 1.60 0.74 287.26%
EPS 2.52 1.85 1.66 1.36 0.66 0.33 0.08 895.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0782 0.05 0.0451 0.0378 0.0218 0.0091 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 - - -
Price 3.88 2.89 2.75 3.36 1.89 0.00 0.00 -
P/RPS 6.40 5.22 5.41 7.00 6.72 0.00 0.00 -
P/EPS 14.33 13.93 14.66 20.28 23.94 0.00 0.00 -
EY 6.98 7.18 6.82 4.93 4.18 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.62 5.16 5.39 7.30 7.27 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 17/11/06 11/08/06 05/05/06 - - - - -
Price 4.16 3.76 2.96 0.00 0.00 0.00 0.00 -
P/RPS 6.86 6.79 5.82 0.00 0.00 0.00 0.00 -
P/EPS 15.37 18.13 15.78 0.00 0.00 0.00 0.00 -
EY 6.51 5.52 6.34 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.95 6.71 5.80 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment