[MTOUCHE] QoQ TTM Result on 31-Mar-2007 [#1]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
18-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -1.51%
YoY- 32.27%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 45,199 53,943 55,346 53,653 53,330 52,336 45,810 -0.88%
PBT -13,279 10,937 19,182 23,322 24,777 25,362 19,032 -
Tax 770 292 468 66 -295 -378 -259 -
NP -12,509 11,229 19,650 23,388 24,482 24,984 18,773 -
-
NP to SH -10,393 9,135 17,434 20,316 20,628 23,365 17,157 -
-
Tax Rate - -2.67% -2.44% -0.28% 1.19% 1.49% 1.36% -
Total Cost 57,708 42,714 35,696 30,265 28,848 27,352 27,037 65.54%
-
Net Worth 67,169 84,547 81,970 82,491 79,233 72,496 46,319 28.03%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 67,169 84,547 81,970 82,491 79,233 72,496 46,319 28.03%
NOSH 90,770 92,909 90,076 91,657 91,073 86,305 82,714 6.37%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -27.68% 20.82% 35.50% 43.59% 45.91% 47.74% 40.98% -
ROE -15.47% 10.80% 21.27% 24.63% 26.03% 32.23% 37.04% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 49.80 58.06 61.44 58.54 58.56 60.64 55.38 -6.81%
EPS -11.45 9.83 19.35 22.17 22.65 27.07 20.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.91 0.91 0.90 0.87 0.84 0.56 20.35%
Adjusted Per Share Value based on latest NOSH - 91,657
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 4.88 5.82 5.97 5.79 5.75 5.65 4.94 -0.80%
EPS -1.12 0.99 1.88 2.19 2.23 2.52 1.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0725 0.0912 0.0885 0.089 0.0855 0.0782 0.05 28.02%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.80 1.15 1.90 2.68 3.64 3.88 2.89 -
P/RPS 1.61 1.98 3.09 4.58 6.22 6.40 5.22 -54.25%
P/EPS -6.99 11.70 9.82 12.09 16.07 14.33 13.93 -
EY -14.31 8.55 10.19 8.27 6.22 6.98 7.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.26 2.09 2.98 4.18 4.62 5.16 -64.64%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 19/02/08 16/11/07 17/08/07 18/05/07 16/02/07 17/11/06 11/08/06 -
Price 0.54 0.93 1.14 2.07 3.36 4.16 3.76 -
P/RPS 1.08 1.60 1.86 3.54 5.74 6.86 6.79 -70.54%
P/EPS -4.72 9.46 5.89 9.34 14.83 15.37 18.13 -
EY -21.20 10.57 16.98 10.71 6.74 6.51 5.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.02 1.25 2.30 3.86 4.95 6.71 -77.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment