[MTOUCHE] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
18-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -37.79%
YoY- -8.86%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 44,612 44,228 36,764 49,140 47,848 27,504 10.15%
PBT 6,744 -1,148 -18,748 13,616 19,436 3,356 14.97%
Tax 0 0 -1,896 -392 -1,836 -256 -
NP 6,744 -1,148 -20,644 13,224 17,600 3,100 16.80%
-
NP to SH 6,744 -1,148 -20,636 12,832 14,080 3,100 16.80%
-
Tax Rate 0.00% - - 2.88% 9.45% 7.63% -
Total Cost 37,868 45,376 57,408 35,916 30,248 24,404 9.17%
-
Net Worth 38,318 97,579 97,038 82,491 41,748 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 38,318 97,579 97,038 82,491 41,748 0 -
NOSH 153,272 143,499 122,833 91,657 81,860 3,725 110.22%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 15.12% -2.60% -56.15% 26.91% 36.78% 11.27% -
ROE 17.60% -1.18% -21.27% 15.56% 33.73% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 29.11 30.82 29.93 53.61 58.45 738.17 -47.60%
EPS 4.40 -0.80 -16.80 14.00 17.20 83.20 -44.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.68 0.79 0.90 0.51 0.00 -
Adjusted Per Share Value based on latest NOSH - 91,657
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 4.81 4.77 3.97 5.30 5.16 2.97 10.11%
EPS 0.73 -0.12 -2.23 1.38 1.52 0.33 17.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0413 0.1053 0.1047 0.089 0.0451 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 - -
Price 0.28 0.26 0.23 2.68 2.75 0.00 -
P/RPS 0.96 0.84 0.77 5.00 4.70 0.00 -
P/EPS 6.36 -32.50 -1.37 19.14 15.99 0.00 -
EY 15.71 -3.08 -73.04 5.22 6.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.38 0.29 2.98 5.39 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 14/05/10 15/05/09 16/05/08 18/05/07 05/05/06 - -
Price 0.25 0.32 0.31 2.07 2.96 0.00 -
P/RPS 0.86 1.04 1.04 3.86 5.06 0.00 -
P/EPS 5.68 -40.00 -1.85 14.79 17.21 0.00 -
EY 17.60 -2.50 -54.19 6.76 5.81 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.47 0.39 2.30 5.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment