[MTOUCHE] QoQ TTM Result on 31-Mar-2009 [#1]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
15-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 12.68%
YoY- -78.84%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 42,732 42,993 43,322 40,952 39,086 35,457 37,136 9.78%
PBT -64,913 -34,969 -35,531 -36,391 -40,791 -23,313 -22,545 101.99%
Tax -277 207 592 458 -16 795 233 -
NP -65,190 -34,762 -34,939 -35,933 -40,807 -22,518 -22,312 103.97%
-
NP to SH -65,245 -33,155 -33,112 -33,551 -38,423 -20,020 -19,915 120.10%
-
Tax Rate - - - - - - - -
Total Cost 107,922 77,755 78,261 76,885 79,893 57,975 59,448 48.65%
-
Net Worth 2,300,429 93,826 89,661 97,579 91,457 102,179 121,600 606.19%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 2,300,429 93,826 89,661 97,579 91,457 102,179 121,600 606.19%
NOSH 127,801 128,529 133,823 143,499 132,546 131,000 160,000 -13.87%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -152.56% -80.86% -80.65% -87.74% -104.40% -63.51% -60.08% -
ROE -2.84% -35.34% -36.93% -34.38% -42.01% -19.59% -16.38% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 33.44 33.45 32.37 28.54 29.49 27.07 23.21 27.47%
EPS -51.05 -25.80 -24.74 -23.38 -28.99 -15.28 -12.45 155.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 18.00 0.73 0.67 0.68 0.69 0.78 0.76 719.97%
Adjusted Per Share Value based on latest NOSH - 143,499
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 4.61 4.64 4.67 4.42 4.22 3.83 4.01 9.71%
EPS -7.04 -3.58 -3.57 -3.62 -4.15 -2.16 -2.15 120.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4823 0.1012 0.0968 0.1053 0.0987 0.1103 0.1312 606.24%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.32 0.23 0.34 0.26 0.29 0.26 0.22 -
P/RPS 0.96 0.69 1.05 0.91 0.98 0.96 0.95 0.69%
P/EPS -0.63 -0.89 -1.37 -1.11 -1.00 -1.70 -1.77 -49.68%
EY -159.54 -112.16 -72.77 -89.92 -99.96 -58.78 -56.58 99.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.32 0.51 0.38 0.42 0.33 0.29 -83.10%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 12/02/10 09/11/09 12/08/09 15/05/09 13/02/09 17/11/08 21/08/08 -
Price 0.20 0.38 0.28 0.32 0.24 0.25 0.40 -
P/RPS 0.60 1.14 0.86 1.12 0.81 0.92 1.72 -50.35%
P/EPS -0.39 -1.47 -1.13 -1.37 -0.83 -1.64 -3.21 -75.37%
EY -255.26 -67.88 -88.37 -73.06 -120.78 -61.13 -31.12 305.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.52 0.42 0.47 0.35 0.32 0.53 -92.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment