[MTOUCHE] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
15-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 97.01%
YoY- 94.44%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 40,156 46,528 44,612 44,228 36,764 49,140 47,848 -2.87%
PBT 5,088 4,612 6,744 -1,148 -18,748 13,616 19,436 -20.00%
Tax 0 0 0 0 -1,896 -392 -1,836 -
NP 5,088 4,612 6,744 -1,148 -20,644 13,224 17,600 -18.66%
-
NP to SH 4,872 4,584 6,744 -1,148 -20,636 12,832 14,080 -16.19%
-
Tax Rate 0.00% 0.00% 0.00% - - 2.88% 9.45% -
Total Cost 35,068 41,916 37,868 45,376 57,408 35,916 30,248 2.49%
-
Net Worth 21,000 29,795 38,318 97,579 97,038 82,491 41,748 -10.81%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 21,000 29,795 38,318 97,579 97,038 82,491 41,748 -10.81%
NOSH 210,000 229,200 153,272 143,499 122,833 91,657 81,860 16.98%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 12.67% 9.91% 15.12% -2.60% -56.15% 26.91% 36.78% -
ROE 23.20% 15.38% 17.60% -1.18% -21.27% 15.56% 33.73% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 19.12 20.30 29.11 30.82 29.93 53.61 58.45 -16.97%
EPS 2.32 2.00 4.40 -0.80 -16.80 14.00 17.20 -28.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.13 0.25 0.68 0.79 0.90 0.51 -23.76%
Adjusted Per Share Value based on latest NOSH - 143,499
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 4.33 5.02 4.81 4.77 3.97 5.30 5.16 -2.87%
EPS 0.53 0.49 0.73 -0.12 -2.23 1.38 1.52 -16.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0227 0.0322 0.0413 0.1053 0.1047 0.089 0.0451 -10.80%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.43 0.20 0.28 0.26 0.23 2.68 2.75 -
P/RPS 2.25 0.99 0.96 0.84 0.77 5.00 4.70 -11.54%
P/EPS 18.53 10.00 6.36 -32.50 -1.37 19.14 15.99 2.48%
EY 5.40 10.00 15.71 -3.08 -73.04 5.22 6.25 -2.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.30 1.54 1.12 0.38 0.29 2.98 5.39 -3.69%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 18/05/12 20/05/11 14/05/10 15/05/09 16/05/08 18/05/07 05/05/06 -
Price 0.41 0.195 0.25 0.32 0.31 2.07 2.96 -
P/RPS 2.14 0.96 0.86 1.04 1.04 3.86 5.06 -13.35%
P/EPS 17.67 9.75 5.68 -40.00 -1.85 14.79 17.21 0.44%
EY 5.66 10.26 17.60 -2.50 -54.19 6.76 5.81 -0.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.10 1.50 1.00 0.47 0.39 2.30 5.80 -5.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment