[ZENTECH] QoQ TTM Result on 31-Jan-2006 [#2]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
23-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Jan-2006 [#2]
Profit Trend
QoQ- 63.22%
YoY- 70666.67%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
TTM Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 11,512 16,332 13,878 13,972 7,760 2,350 0 -
PBT 381 3,150 3,545 4,234 2,594 811 -6 -
Tax 0 0 0 0 0 0 0 -
NP 381 3,150 3,545 4,234 2,594 811 -6 -
-
NP to SH 381 3,150 3,545 4,234 2,594 811 -6 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 11,131 13,182 10,333 9,738 5,166 1,539 6 14792.53%
-
Net Worth 24,965 25,895 24,829 24,038 21,685 3,080 0 -
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 24,965 25,895 24,829 24,038 21,685 3,080 0 -
NOSH 96,019 95,909 95,499 96,153 90,355 19,498 80,382 12.54%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin 3.31% 19.29% 25.54% 30.30% 33.43% 34.51% 0.00% -
ROE 1.53% 12.16% 14.28% 17.61% 11.96% 26.32% 0.00% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 11.99 17.03 14.53 14.53 8.59 12.05 0.00 -
EPS 0.40 3.28 3.71 4.40 2.87 4.16 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.27 0.26 0.25 0.24 0.158 0.00 -
Adjusted Per Share Value based on latest NOSH - 96,153
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 0.37 0.52 0.44 0.45 0.25 0.07 0.00 -
EPS 0.01 0.10 0.11 0.14 0.08 0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.008 0.0083 0.0079 0.0077 0.0069 0.001 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 31/07/06 28/04/06 31/01/06 31/10/05 - - -
Price 0.25 0.34 0.45 0.60 0.68 0.00 0.00 -
P/RPS 2.09 2.00 3.10 4.13 7.92 0.00 0.00 -
P/EPS 63.00 10.35 12.12 13.63 23.69 0.00 0.00 -
EY 1.59 9.66 8.25 7.34 4.22 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.26 1.73 2.40 2.83 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 29/12/06 22/09/06 23/06/06 23/03/06 - - - -
Price 0.23 0.22 0.28 0.55 0.00 0.00 0.00 -
P/RPS 1.92 1.29 1.93 3.79 0.00 0.00 0.00 -
P/EPS 57.96 6.70 7.54 12.49 0.00 0.00 0.00 -
EY 1.73 14.93 13.26 8.01 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.81 1.08 2.20 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment