[ZENTECH] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -1258.85%
YoY- -1651.74%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 34,168 31,783 31,163 26,851 29,480 29,194 26,909 17.20%
PBT -10,060 -10,770 -11,411 -7,920 290 2,937 5,321 -
Tax 1,233 1,233 1,231 -1,190 -1,197 -1,204 -1,154 -
NP -8,827 -9,537 -10,180 -9,110 -907 1,733 4,167 -
-
NP to SH -6,200 -6,996 -7,855 -8,058 -593 961 2,566 -
-
Tax Rate - - - - 412.76% 40.99% 21.69% -
Total Cost 42,995 41,320 41,343 35,961 30,387 27,461 22,742 52.71%
-
Net Worth 236,569 236,569 393,973 375,138 84,804 87,472 36,441 246.81%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 236,569 236,569 393,973 375,138 84,804 87,472 36,441 246.81%
NOSH 2,628,545 2,628,545 2,628,545 2,533,009 808,432 808,432 513,264 196.22%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -25.83% -30.01% -32.67% -33.93% -3.08% 5.94% 15.49% -
ROE -2.62% -2.96% -1.99% -2.15% -0.70% 1.10% 7.04% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.30 1.21 1.19 1.06 3.65 3.61 5.24 -60.41%
EPS -0.24 -0.27 -0.30 -0.32 -0.07 0.12 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.1499 0.1481 0.1049 0.1082 0.071 17.07%
Adjusted Per Share Value based on latest NOSH - 2,533,009
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.09 1.01 0.99 0.86 0.94 0.93 0.86 17.06%
EPS -0.20 -0.22 -0.25 -0.26 -0.02 0.03 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0754 0.0754 0.1256 0.1196 0.027 0.0279 0.0116 247.10%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.02 0.015 0.02 0.02 0.04 0.025 0.07 -
P/RPS 1.54 1.24 1.69 1.89 1.10 0.69 1.34 9.69%
P/EPS -8.48 -5.64 -6.69 -6.29 -54.53 21.03 14.00 -
EY -11.79 -17.74 -14.94 -15.91 -1.83 4.75 7.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.17 0.13 0.14 0.38 0.23 0.99 -63.21%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 29/08/22 -
Price 0.015 0.02 0.02 0.02 0.02 0.04 0.02 -
P/RPS 1.15 1.65 1.69 1.89 0.55 1.11 0.38 108.80%
P/EPS -6.36 -7.51 -6.69 -6.29 -27.27 33.65 4.00 -
EY -15.72 -13.31 -14.94 -15.91 -3.67 2.97 25.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.22 0.13 0.14 0.19 0.37 0.28 -28.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment