[ZENTECH] QoQ TTM Result on 31-Oct-2008 [#1]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
23-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Oct-2008 [#1]
Profit Trend
QoQ- 3.45%
YoY- 6.28%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
TTM Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 2,306 1,477 1,509 1,740 1,869 4,761 4,919 -39.68%
PBT -2,008 -10,068 -10,469 -10,856 -11,244 -11,690 -11,974 -69.62%
Tax 0 0 0 0 0 0 0 -
NP -2,008 -10,068 -10,469 -10,856 -11,244 -11,690 -11,974 -69.62%
-
NP to SH -2,008 -10,068 -10,469 -10,856 -11,244 -11,690 -11,974 -69.62%
-
Tax Rate - - - - - - - -
Total Cost 4,314 11,545 11,978 12,596 13,113 16,451 16,893 -59.78%
-
Net Worth 5,809 5,395 6,281 6,960 7,790 14,962 16,389 -49.94%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 5,809 5,395 6,281 6,960 7,790 14,962 16,389 -49.94%
NOSH 114,358 115,543 114,626 115,238 114,905 115,275 115,500 -0.66%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin -87.08% -681.65% -693.77% -623.91% -601.61% -245.54% -243.42% -
ROE -34.56% -186.59% -166.66% -155.97% -144.33% -78.13% -73.06% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 2.02 1.28 1.32 1.51 1.63 4.13 4.26 -39.21%
EPS -1.76 -8.71 -9.13 -9.42 -9.79 -10.14 -10.37 -69.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0508 0.0467 0.0548 0.0604 0.0678 0.1298 0.1419 -49.61%
Adjusted Per Share Value based on latest NOSH - 115,238
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 0.07 0.05 0.05 0.06 0.06 0.15 0.16 -42.39%
EPS -0.06 -0.32 -0.33 -0.35 -0.36 -0.37 -0.38 -70.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0019 0.0017 0.002 0.0022 0.0025 0.0048 0.0052 -48.92%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 0.06 0.09 0.06 0.17 0.17 0.27 0.18 -
P/RPS 2.98 7.04 4.56 11.26 10.45 6.54 4.23 -20.84%
P/EPS -3.42 -1.03 -0.66 -1.80 -1.74 -2.66 -1.74 56.97%
EY -29.26 -96.82 -152.22 -55.41 -57.56 -37.56 -57.59 -36.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.93 1.09 2.81 2.51 2.08 1.27 -4.78%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 30/09/09 29/06/09 26/03/09 23/12/08 26/09/08 26/06/08 21/03/08 -
Price 0.05 0.05 0.04 0.05 0.18 0.21 0.19 -
P/RPS 2.48 3.91 3.04 3.31 11.07 5.08 4.46 -32.40%
P/EPS -2.85 -0.57 -0.44 -0.53 -1.84 -2.07 -1.83 34.39%
EY -35.12 -174.27 -228.33 -188.41 -54.36 -48.29 -54.56 -25.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.07 0.73 0.83 2.65 1.62 1.34 -18.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment