[NEXGRAM] QoQ TTM Result on 30-Apr-2005 [#4]

Stock
[NEXGRAM] NEXGRAM HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
30-Apr-2005 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NEXGRAM's Result
NEXGRAM's Financial Summary
View:
Show?
TTM Result
31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 49,600 32,008 15,243 0 -
PBT 12,410 8,071 3,843 0 -
Tax -86 -68 -38 0 -
NP 12,324 8,003 3,805 0 -
-
NP to SH 12,325 8,004 3,805 0 -
-
Tax Rate 0.69% 0.84% 0.99% - -
Total Cost 37,276 24,005 11,438 0 -
-
Net Worth 45,751 39,510 17,118 0 -
Dividend
31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 45,751 39,510 17,118 0 -
NOSH 254,176 246,941 95,100 0 -
Ratio Analysis
31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin 24.85% 25.00% 24.96% 0.00% -
ROE 26.94% 20.26% 22.23% 0.00% -
Per Share
31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 19.51 12.96 16.03 0.00 -
EPS 4.85 3.24 4.00 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.16 0.18 0.17 7.85%
Adjusted Per Share Value based on latest NOSH - 0
31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 5.58 3.60 1.71 0.00 -
EPS 1.39 0.90 0.43 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0515 0.0445 0.0193 0.17 -79.38%
Price Multiplier on Financial Quarter End Date
31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/01/06 31/10/05 - - -
Price 0.40 0.37 0.00 0.00 -
P/RPS 2.05 2.85 0.00 0.00 -
P/EPS 8.25 11.42 0.00 0.00 -
EY 12.12 8.76 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.31 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment