[BAHVEST] QoQ TTM Result on 31-Dec-2016 [#3]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 10.35%
YoY- -320.18%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 30,567 30,869 31,091 29,711 28,822 27,006 18,299 40.73%
PBT -9,694 -6,297 -52,224 -4,043 -4,431 -2,778 -4,025 79.58%
Tax 978 978 -8,398 683 683 683 683 27.01%
NP -8,716 -5,319 -60,622 -3,360 -3,748 -2,095 -3,342 89.35%
-
NP to SH -8,716 -5,319 -60,622 -3,360 -3,748 -2,095 -3,342 89.35%
-
Tax Rate - - - - - - - -
Total Cost 39,283 36,188 91,713 33,071 32,570 29,101 21,641 48.75%
-
Net Worth 177,726 179,167 247,175 152,370 167,923 147,073 144,426 14.81%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 177,726 179,167 247,175 152,370 167,923 147,073 144,426 14.81%
NOSH 601,851 599,995 533,396 446,571 490,000 434,999 432,545 24.60%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -28.51% -17.23% -194.98% -11.31% -13.00% -7.76% -18.26% -
ROE -4.90% -2.97% -24.53% -2.21% -2.23% -1.42% -2.31% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 5.08 5.15 5.83 6.65 5.88 6.21 4.23 12.97%
EPS -1.45 -0.89 -11.37 -0.75 -0.76 -0.48 -0.77 52.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2953 0.2989 0.4634 0.3412 0.3427 0.3381 0.3339 -7.85%
Adjusted Per Share Value based on latest NOSH - 446,571
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.68 1.69 1.71 1.63 1.58 1.48 1.00 41.27%
EPS -0.48 -0.29 -3.33 -0.18 -0.21 -0.12 -0.18 92.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0976 0.0984 0.1357 0.0837 0.0922 0.0807 0.0793 14.83%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.645 0.755 0.82 0.955 1.00 0.74 0.85 -
P/RPS 12.70 14.66 14.07 14.35 17.00 11.92 20.09 -26.32%
P/EPS -44.54 -85.08 -7.21 -126.93 -130.74 -153.65 -110.01 -45.24%
EY -2.25 -1.18 -13.86 -0.79 -0.76 -0.65 -0.91 82.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 2.53 1.77 2.80 2.92 2.19 2.55 -9.91%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 24/08/17 30/05/17 24/02/17 25/11/16 25/08/16 30/05/16 -
Price 0.60 0.675 0.80 0.885 0.98 1.10 0.805 -
P/RPS 11.81 13.11 13.72 13.30 16.66 17.72 19.03 -27.22%
P/EPS -41.43 -76.07 -7.04 -117.62 -128.12 -228.40 -104.19 -45.89%
EY -2.41 -1.31 -14.21 -0.85 -0.78 -0.44 -0.96 84.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 2.26 1.73 2.59 2.86 3.25 2.41 -10.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment