[BAHVEST] QoQ TTM Result on 31-Mar-2008 [#4]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -60.7%
YoY- -96.05%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 19,472 13,439 9,115 9,874 7,694 9,688 9,765 58.09%
PBT 2,584 552 -1,825 742 289 1,246 2,797 -5.12%
Tax -630 -630 -630 -630 -4 -16 -56 398.40%
NP 1,954 -78 -2,455 112 285 1,230 2,741 -20.11%
-
NP to SH 1,954 -78 -2,455 112 285 1,230 2,741 -20.11%
-
Tax Rate 24.38% 114.13% - 84.91% 1.38% 1.28% 2.00% -
Total Cost 17,518 13,517 11,570 9,762 7,409 8,458 7,024 83.39%
-
Net Worth 50,253 49,697 48,904 51,507 48,741 47,108 36,995 22.53%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - 1,046 1,046 1,046 -
Div Payout % - - - - 367.06% 85.05% 38.17% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 50,253 49,697 48,904 51,507 48,741 47,108 36,995 22.53%
NOSH 326,111 329,999 329,770 328,494 330,000 312,807 301,999 5.22%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 10.03% -0.58% -26.93% 1.13% 3.70% 12.70% 28.07% -
ROE 3.89% -0.16% -5.02% 0.22% 0.58% 2.61% 7.41% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 5.97 4.07 2.76 3.01 2.33 3.10 3.23 50.32%
EPS 0.60 -0.02 -0.74 0.03 0.09 0.39 0.91 -24.15%
DPS 0.00 0.00 0.00 0.00 0.32 0.33 0.35 -
NAPS 0.1541 0.1506 0.1483 0.1568 0.1477 0.1506 0.1225 16.45%
Adjusted Per Share Value based on latest NOSH - 328,494
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 1.07 0.74 0.50 0.54 0.42 0.53 0.54 57.43%
EPS 0.11 0.00 -0.13 0.01 0.02 0.07 0.15 -18.60%
DPS 0.00 0.00 0.00 0.00 0.06 0.06 0.06 -
NAPS 0.0276 0.0273 0.0268 0.0283 0.0268 0.0259 0.0203 22.61%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.44 0.47 0.51 0.63 0.64 0.65 0.52 -
P/RPS 7.37 11.54 18.45 20.96 27.45 20.99 16.08 -40.41%
P/EPS 73.43 -1,988.46 -68.51 1,847.78 741.05 165.30 57.29 17.90%
EY 1.36 -0.05 -1.46 0.05 0.13 0.60 1.75 -15.40%
DY 0.00 0.00 0.00 0.00 0.50 0.51 0.67 -
P/NAPS 2.86 3.12 3.44 4.02 4.33 4.32 4.24 -22.99%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 23/02/09 26/11/08 18/08/08 28/05/08 25/02/08 26/11/07 23/08/07 -
Price 0.37 0.37 0.43 0.68 0.55 0.69 0.65 -
P/RPS 6.20 9.09 15.56 22.62 23.59 22.28 20.10 -54.18%
P/EPS 61.75 -1,565.38 -57.76 1,994.43 636.84 175.48 71.62 -9.37%
EY 1.62 -0.06 -1.73 0.05 0.16 0.57 1.40 10.17%
DY 0.00 0.00 0.00 0.00 0.58 0.48 0.53 -
P/NAPS 2.40 2.46 2.90 4.34 3.72 4.58 5.31 -40.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment