[BAHVEST] QoQ TTM Result on 31-Mar-2011 [#4]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -104.26%
YoY- -100.88%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 34,439 38,182 32,872 28,191 32,926 34,241 35,398 -1.80%
PBT 4,509 9,218 2,768 983 2,634 2,704 9,332 -38.34%
Tax -1,068 -1,068 -1,068 -1,068 -641 -641 -641 40.41%
NP 3,441 8,150 1,700 -85 1,993 2,063 8,691 -45.98%
-
NP to SH 3,441 8,150 1,700 -85 1,993 2,063 8,691 -45.98%
-
Tax Rate 23.69% 11.59% 38.58% 108.65% 24.34% 23.71% 6.87% -
Total Cost 30,998 30,032 31,172 28,276 30,933 32,178 26,707 10.41%
-
Net Worth 66,634 80,625 62,000 63,680 58,181 53,435 60,023 7.19%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 66,634 80,625 62,000 63,680 58,181 53,435 60,023 7.19%
NOSH 328,571 430,000 330,847 329,268 329,266 330,257 330,707 -0.42%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 9.99% 21.35% 5.17% -0.30% 6.05% 6.02% 24.55% -
ROE 5.16% 10.11% 2.74% -0.13% 3.43% 3.86% 14.48% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 10.48 8.88 9.94 8.56 10.00 10.37 10.70 -1.37%
EPS 1.05 1.90 0.51 -0.03 0.61 0.62 2.63 -45.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2028 0.1875 0.1874 0.1934 0.1767 0.1618 0.1815 7.65%
Adjusted Per Share Value based on latest NOSH - 329,268
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 1.89 2.10 1.80 1.55 1.81 1.88 1.94 -1.72%
EPS 0.19 0.45 0.09 0.00 0.11 0.11 0.48 -45.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0366 0.0443 0.034 0.035 0.0319 0.0293 0.033 7.12%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.33 0.43 0.52 0.50 0.54 0.51 0.51 -
P/RPS 3.15 4.84 5.23 5.84 5.40 4.92 4.76 -24.00%
P/EPS 31.51 22.69 101.20 -1,936.87 89.21 81.64 19.41 38.00%
EY 3.17 4.41 0.99 -0.05 1.12 1.22 5.15 -27.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 2.29 2.77 2.59 3.06 3.15 2.81 -30.37%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 29/11/11 26/08/11 26/05/11 25/02/11 26/11/10 27/08/10 -
Price 0.34 0.40 0.45 0.50 0.56 0.54 0.50 -
P/RPS 3.24 4.50 4.53 5.84 5.60 5.21 4.67 -21.57%
P/EPS 32.47 21.10 87.58 -1,936.87 92.52 86.45 19.03 42.65%
EY 3.08 4.74 1.14 -0.05 1.08 1.16 5.26 -29.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 2.13 2.40 2.59 3.17 3.34 2.75 -27.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment