[TMCLIFE] QoQ TTM Result on 31-Dec-2009 [#4]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -22.33%
YoY- -339.45%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
TTM Result
30/06/10 31/05/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 28,569 26,541 50,720 48,531 47,628 44,340 41,022 -25.14%
PBT -4,436 -3,720 -8,484 -8,734 -7,313 -4,886 -1,359 157.77%
Tax -1 55 -53 23 15 35 -13 -87.16%
NP -4,437 -3,665 -8,537 -8,711 -7,298 -4,851 -1,372 155.86%
-
NP to SH -4,454 -3,639 -8,384 -8,558 -6,996 -4,577 -1,274 172.33%
-
Tax Rate - - - - - - - -
Total Cost 33,006 30,206 59,257 57,242 54,926 49,191 42,394 -18.15%
-
Net Worth 98,124 105,004 102,966 102,607 104,279 106,410 108,803 -7.93%
Dividend
30/06/10 31/05/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div 1,788 1,788 1,788 1,788 762 762 762 97.92%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
30/06/10 31/05/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 98,124 105,004 102,966 102,607 104,279 106,410 108,803 -7.93%
NOSH 605,333 617,674 617,674 596,206 596,562 597,142 598,478 0.91%
Ratio Analysis
30/06/10 31/05/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -15.53% -13.81% -16.83% -17.95% -15.32% -10.94% -3.34% -
ROE -4.54% -3.47% -8.14% -8.34% -6.71% -4.30% -1.17% -
Per Share
30/06/10 31/05/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 4.72 4.30 8.21 8.14 7.98 7.43 6.85 -25.77%
EPS -0.74 -0.59 -1.36 -1.44 -1.17 -0.77 -0.21 174.06%
DPS 0.30 0.29 0.29 0.30 0.13 0.13 0.13 95.29%
NAPS 0.1621 0.17 0.1667 0.1721 0.1748 0.1782 0.1818 -8.77%
Adjusted Per Share Value based on latest NOSH - 596,206
30/06/10 31/05/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 1.64 1.52 2.91 2.79 2.73 2.55 2.36 -25.27%
EPS -0.26 -0.21 -0.48 -0.49 -0.40 -0.26 -0.07 185.85%
DPS 0.10 0.10 0.10 0.10 0.04 0.04 0.04 108.22%
NAPS 0.0563 0.0603 0.0591 0.0589 0.0599 0.0611 0.0625 -8.02%
Price Multiplier on Financial Quarter End Date
30/06/10 31/05/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/06/10 31/05/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.34 0.32 0.35 0.35 0.41 0.44 0.38 -
P/RPS 7.20 7.45 4.26 4.30 5.14 5.93 5.54 23.34%
P/EPS -46.21 -54.32 -25.79 -24.38 -34.96 -57.41 -178.51 -66.09%
EY -2.16 -1.84 -3.88 -4.10 -2.86 -1.74 -0.56 194.62%
DY 0.87 0.90 0.83 0.86 0.31 0.29 0.34 112.13%
P/NAPS 2.10 1.88 2.10 2.03 2.35 2.47 2.09 0.38%
Price Multiplier on Announcement Date
30/06/10 31/05/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date - - 26/05/10 24/02/10 25/11/09 27/08/09 28/05/09 -
Price 0.00 0.00 0.32 0.34 0.37 0.41 0.44 -
P/RPS 0.00 0.00 3.90 4.18 4.63 5.52 6.42 -
P/EPS 0.00 0.00 -23.58 -23.69 -31.55 -53.49 -206.70 -
EY 0.00 0.00 -4.24 -4.22 -3.17 -1.87 -0.48 -
DY 0.00 0.00 0.90 0.88 0.35 0.31 0.29 -
P/NAPS 0.00 0.00 1.92 1.98 2.12 2.30 2.42 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment