[MIKROMB] QoQ TTM Result on 30-Jun-2018 [#4]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -26.38%
YoY- -45.12%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 45,235 44,213 44,498 47,793 49,156 51,017 51,440 -8.21%
PBT 7,212 6,810 7,265 9,741 10,594 11,945 13,139 -32.98%
Tax -3,058 -2,828 -3,015 -3,552 -2,356 -2,473 -2,627 10.66%
NP 4,154 3,982 4,250 6,189 8,238 9,472 10,512 -46.18%
-
NP to SH 3,858 3,734 4,008 5,977 8,119 9,330 10,366 -48.29%
-
Tax Rate 42.40% 41.53% 41.50% 36.46% 22.24% 20.70% 19.99% -
Total Cost 41,081 40,231 40,248 41,604 40,918 41,545 40,928 0.24%
-
Net Worth 60,152 59,204 59,463 58,056 55,422 50,447 47,752 16.65%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 3,411 2,118 3,933 3,933 4,879 4,879 4,899 -21.46%
Div Payout % 88.43% 56.74% 98.14% 65.81% 60.11% 52.30% 47.26% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 60,152 59,204 59,463 58,056 55,422 50,447 47,752 16.65%
NOSH 430,892 430,892 430,892 430,892 430,892 430,892 430,892 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 9.18% 9.01% 9.55% 12.95% 16.76% 18.57% 20.44% -
ROE 6.41% 6.31% 6.74% 10.30% 14.65% 18.49% 21.71% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 10.50 10.26 10.33 11.28 12.50 14.06 15.50 -22.88%
EPS 0.90 0.87 0.93 1.41 2.06 2.57 3.12 -56.37%
DPS 0.80 0.49 0.91 0.93 1.24 1.34 1.48 -33.66%
NAPS 0.1396 0.1374 0.138 0.137 0.1409 0.139 0.1439 -2.00%
Adjusted Per Share Value based on latest NOSH - 430,892
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 4.21 4.12 4.15 4.45 4.58 4.75 4.79 -8.25%
EPS 0.36 0.35 0.37 0.56 0.76 0.87 0.97 -48.38%
DPS 0.32 0.20 0.37 0.37 0.45 0.45 0.46 -21.50%
NAPS 0.056 0.0552 0.0554 0.0541 0.0516 0.047 0.0445 16.57%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.255 0.21 0.315 0.29 0.305 0.47 0.46 -
P/RPS 2.43 2.05 3.05 2.57 2.44 3.34 2.97 -12.53%
P/EPS 28.48 24.23 33.87 20.56 14.78 18.28 14.73 55.26%
EY 3.51 4.13 2.95 4.86 6.77 5.47 6.79 -35.61%
DY 3.14 2.34 2.90 3.20 4.07 2.86 3.21 -1.46%
P/NAPS 1.83 1.53 2.28 2.12 2.16 3.38 3.20 -31.12%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 28/02/19 30/11/18 29/08/18 25/05/18 28/02/18 16/11/17 -
Price 0.22 0.245 0.235 0.32 0.32 0.385 0.465 -
P/RPS 2.10 2.39 2.28 2.84 2.56 2.74 3.00 -21.17%
P/EPS 24.57 28.27 25.26 22.69 15.50 14.98 14.89 39.68%
EY 4.07 3.54 3.96 4.41 6.45 6.68 6.72 -28.43%
DY 3.64 2.01 3.88 2.90 3.88 3.49 3.17 9.66%
P/NAPS 1.58 1.78 1.70 2.34 2.27 2.77 3.23 -37.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment