[MIKROMB] QoQ TTM Result on 30-Jun-2023 [#4]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -6.69%
YoY- -22.29%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 56,494 52,847 54,841 55,302 52,953 58,321 55,840 0.77%
PBT 32,846 28,865 2,990 5,514 5,715 8,370 8,859 139.36%
Tax -1,324 -1,407 -1,382 -1,545 -1,450 -1,636 -1,591 -11.51%
NP 31,522 27,458 1,608 3,969 4,265 6,734 7,268 165.71%
-
NP to SH 31,514 27,372 1,485 3,808 4,081 6,581 7,137 168.90%
-
Tax Rate 4.03% 4.87% 46.22% 28.02% 25.37% 19.55% 17.96% -
Total Cost 24,972 25,389 53,233 51,333 48,688 51,587 48,572 -35.79%
-
Net Worth 285,441 283,186 144,088 110,368 109,675 109,772 109,065 89.80%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 304 304 304 304 294 294 294 2.25%
Div Payout % 0.97% 1.11% 20.52% 8.00% 7.22% 4.48% 4.13% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 285,441 283,186 144,088 110,368 109,675 109,772 109,065 89.80%
NOSH 1,073,490 1,073,490 1,073,490 745,365 648,144 589,226 589,226 49.11%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 55.80% 51.96% 2.93% 7.18% 8.05% 11.55% 13.02% -
ROE 11.04% 9.67% 1.03% 3.45% 3.72% 6.00% 6.54% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 5.26 4.92 6.66 9.07 8.75 9.90 9.48 -32.45%
EPS 2.94 2.55 0.18 0.62 0.67 1.12 1.21 80.63%
DPS 0.03 0.03 0.04 0.05 0.05 0.05 0.05 -28.84%
NAPS 0.2659 0.2638 0.1749 0.1811 0.1813 0.1863 0.1851 27.28%
Adjusted Per Share Value based on latest NOSH - 745,365
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.68 4.37 4.54 4.58 4.38 4.83 4.62 0.86%
EPS 2.61 2.27 0.12 0.32 0.34 0.54 0.59 169.23%
DPS 0.03 0.03 0.03 0.03 0.02 0.02 0.02 31.00%
NAPS 0.2362 0.2344 0.1192 0.0913 0.0908 0.0908 0.0903 89.73%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.215 0.23 0.235 0.17 0.175 0.21 0.16 -
P/RPS 4.09 4.67 3.53 1.87 2.00 2.12 1.69 80.15%
P/EPS 7.32 9.02 130.37 27.21 25.94 18.80 13.21 -32.51%
EY 13.65 11.09 0.77 3.68 3.85 5.32 7.57 48.09%
DY 0.13 0.12 0.16 0.29 0.28 0.24 0.31 -43.94%
P/NAPS 0.81 0.87 1.34 0.94 0.97 1.13 0.86 -3.91%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 28/02/24 30/11/23 30/08/23 29/05/23 28/02/23 16/11/22 -
Price 0.225 0.205 0.225 0.215 0.165 0.165 0.165 -
P/RPS 4.28 4.16 3.38 2.37 1.88 1.67 1.74 82.12%
P/EPS 7.66 8.04 124.82 34.41 24.46 14.77 13.62 -31.84%
EY 13.05 12.44 0.80 2.91 4.09 6.77 7.34 46.70%
DY 0.13 0.14 0.16 0.23 0.30 0.30 0.30 -42.70%
P/NAPS 0.85 0.78 1.29 1.19 0.91 0.89 0.89 -3.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment