[MIKROMB] QoQ TTM Result on 30-Sep-2023 [#1]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -61.0%
YoY- -79.19%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 57,169 56,494 52,847 54,841 55,302 52,953 58,321 -1.32%
PBT 37,691 32,846 28,865 2,990 5,514 5,715 8,370 172.94%
Tax -2,238 -1,324 -1,407 -1,382 -1,545 -1,450 -1,636 23.25%
NP 35,453 31,522 27,458 1,608 3,969 4,265 6,734 202.94%
-
NP to SH 35,466 31,514 27,372 1,485 3,808 4,081 6,581 207.69%
-
Tax Rate 5.94% 4.03% 4.87% 46.22% 28.02% 25.37% 19.55% -
Total Cost 21,716 24,972 25,389 53,233 51,333 48,688 51,587 -43.86%
-
Net Worth 238,851 285,441 283,186 144,088 110,368 109,675 109,772 67.99%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 304 304 304 304 294 294 -
Div Payout % - 0.97% 1.11% 20.52% 8.00% 7.22% 4.48% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 238,851 285,441 283,186 144,088 110,368 109,675 109,772 67.99%
NOSH 1,073,490 1,073,490 1,073,490 1,073,490 745,365 648,144 589,226 49.22%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 62.01% 55.80% 51.96% 2.93% 7.18% 8.05% 11.55% -
ROE 14.85% 11.04% 9.67% 1.03% 3.45% 3.72% 6.00% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.33 5.26 4.92 6.66 9.07 8.75 9.90 -33.84%
EPS 3.30 2.94 2.55 0.18 0.62 0.67 1.12 105.66%
DPS 0.00 0.03 0.03 0.04 0.05 0.05 0.05 -
NAPS 0.2225 0.2659 0.2638 0.1749 0.1811 0.1813 0.1863 12.57%
Adjusted Per Share Value based on latest NOSH - 1,073,490
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.73 4.68 4.37 4.54 4.58 4.38 4.83 -1.38%
EPS 2.94 2.61 2.27 0.12 0.32 0.34 0.54 209.80%
DPS 0.00 0.03 0.03 0.03 0.03 0.02 0.02 -
NAPS 0.1977 0.2362 0.2344 0.1192 0.0913 0.0908 0.0908 68.06%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.23 0.215 0.23 0.235 0.17 0.175 0.21 -
P/RPS 4.32 4.09 4.67 3.53 1.87 2.00 2.12 60.80%
P/EPS 6.96 7.32 9.02 130.37 27.21 25.94 18.80 -48.47%
EY 14.36 13.65 11.09 0.77 3.68 3.85 5.32 93.98%
DY 0.00 0.13 0.12 0.16 0.29 0.28 0.24 -
P/NAPS 1.03 0.81 0.87 1.34 0.94 0.97 1.13 -5.99%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 31/05/24 28/02/24 30/11/23 30/08/23 29/05/23 28/02/23 -
Price 0.225 0.225 0.205 0.225 0.215 0.165 0.165 -
P/RPS 4.22 4.28 4.16 3.38 2.37 1.88 1.67 85.62%
P/EPS 6.81 7.66 8.04 124.82 34.41 24.46 14.77 -40.34%
EY 14.68 13.05 12.44 0.80 2.91 4.09 6.77 67.60%
DY 0.00 0.13 0.14 0.16 0.23 0.30 0.30 -
P/NAPS 1.01 0.85 0.78 1.29 1.19 0.91 0.89 8.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment