[MIKROMB] QoQ TTM Result on 31-Dec-2005 [#2]

Stock
[MIKROMB] MIKRO MSC BERHAD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- 115.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MIKROMB's Result
MIKROMB's Financial Summary
View:
Show?
TTM Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 11,562 10,972 7,343 4,811 2,318 0 -
PBT 4,271 4,011 2,607 1,721 807 0 -
Tax -1,183 -1,127 -657 -416 -202 0 -
NP 3,088 2,884 1,950 1,305 605 0 -
-
NP to SH 3,088 2,884 1,950 1,305 605 0 -
-
Tax Rate 27.70% 28.10% 25.20% 24.17% 25.03% - -
Total Cost 8,474 8,088 5,393 3,506 1,713 0 -
-
Net Worth 19,186 18,286 17,128 0 7,680 0 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 19,186 18,286 17,128 0 7,680 0 -
NOSH 120,746 120,224 119,444 70,000 3,000 0 -
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 26.71% 26.29% 26.56% 27.13% 26.10% 0.00% -
ROE 16.09% 15.77% 11.38% 0.00% 7.88% 0.00% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 9.58 9.13 6.15 6.87 77.24 0.00 -
EPS 2.56 2.40 1.63 1.86 20.16 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1589 0.1521 0.1434 0.00 2.5594 0.2358 -27.03%
Adjusted Per Share Value based on latest NOSH - 70,000
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 0.96 0.91 0.61 0.40 0.19 0.00 -
EPS 0.26 0.24 0.16 0.11 0.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0159 0.0151 0.0142 0.00 0.0064 0.2358 -88.39%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 - - -
Price 0.21 0.19 0.22 0.25 0.00 0.00 -
P/RPS 2.19 2.08 3.58 3.64 0.00 0.00 -
P/EPS 8.21 7.92 13.48 13.41 0.00 0.00 -
EY 12.18 12.63 7.42 7.46 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.25 1.53 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 17/11/06 22/08/06 - - - - -
Price 0.24 0.19 0.00 0.00 0.00 0.00 -
P/RPS 2.51 2.08 0.00 0.00 0.00 0.00 -
P/EPS 9.38 7.92 0.00 0.00 0.00 0.00 -
EY 10.66 12.63 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.25 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment