[MMSV] QoQ TTM Result on 30-Jun-2011 [#2]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
18-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 66.45%
YoY- 98.28%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 18,991 18,723 22,055 24,785 22,787 25,739 20,025 -3.46%
PBT -8,251 -8,550 -81 -49 -166 416 -2,464 123.66%
Tax -442 -445 4 -3 11 -8 -5 1879.02%
NP -8,693 -8,995 -77 -52 -155 408 -2,469 131.25%
-
NP to SH -8,693 -8,995 -77 -52 -155 408 -2,469 131.25%
-
Tax Rate - - - - - 1.92% - -
Total Cost 27,684 27,718 22,132 24,837 22,942 25,331 22,494 14.82%
-
Net Worth 21,449 20,962 19,349 0 18,599 18,685 20,228 3.98%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 21,449 20,962 19,349 0 18,599 18,685 20,228 3.98%
NOSH 164,999 161,250 161,250 161,851 155,000 155,714 168,571 -1.41%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -45.77% -48.04% -0.35% -0.21% -0.68% 1.59% -12.33% -
ROE -40.53% -42.91% -0.40% 0.00% -0.83% 2.18% -12.21% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 11.51 11.61 13.68 15.31 14.70 16.53 11.88 -2.08%
EPS -5.27 -5.58 -0.05 -0.03 -0.10 0.26 -1.46 135.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.12 0.00 0.12 0.12 0.12 5.47%
Adjusted Per Share Value based on latest NOSH - 161,851
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 9.15 9.03 10.63 11.95 10.98 12.41 9.65 -3.48%
EPS -4.19 -4.34 -0.04 -0.03 -0.07 0.20 -1.19 131.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1034 0.1011 0.0933 0.00 0.0897 0.0901 0.0975 3.99%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.11 0.12 0.14 0.225 0.24 0.10 0.45 -
P/RPS 0.96 1.03 1.02 1.47 1.63 0.60 3.79 -59.93%
P/EPS -2.09 -2.15 -293.18 -700.32 -240.00 38.17 -30.72 -83.30%
EY -47.90 -46.49 -0.34 -0.14 -0.42 2.62 -3.25 500.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.92 1.17 0.00 2.00 0.83 3.75 -62.79%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 29/05/12 27/02/12 18/11/11 18/08/11 23/05/11 23/02/11 25/11/10 -
Price 0.11 0.11 0.22 0.235 0.23 0.11 0.23 -
P/RPS 0.96 0.95 1.61 1.53 1.56 0.67 1.94 -37.41%
P/EPS -2.09 -1.97 -460.71 -731.45 -230.00 41.98 -15.70 -73.89%
EY -47.90 -50.71 -0.22 -0.14 -0.43 2.38 -6.37 283.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.85 1.83 0.00 1.92 0.92 1.92 -41.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment