[MMSV] QoQ TTM Result on 31-Mar-2012 [#1]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 3.36%
YoY- -5508.39%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
TTM Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 16,258 17,809 17,844 18,991 18,723 22,055 24,785 -24.40%
PBT -3,123 -7,915 -8,006 -8,251 -8,550 -81 -49 1475.61%
Tax 12 -439 -440 -442 -445 4 -3 -
NP -3,111 -8,354 -8,446 -8,693 -8,995 -77 -52 1410.82%
-
NP to SH -3,111 -8,354 -8,446 -8,693 -8,995 -77 -52 1410.82%
-
Tax Rate - - - - - - - -
Total Cost 19,369 26,163 26,290 27,684 27,718 22,132 24,837 -15.21%
-
Net Worth 17,941 21,969 22,946 21,449 20,962 19,349 0 -
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 17,941 21,969 22,946 21,449 20,962 19,349 0 -
NOSH 163,103 168,999 163,902 164,999 161,250 161,250 161,851 0.51%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -19.14% -46.91% -47.33% -45.77% -48.04% -0.35% -0.21% -
ROE -17.34% -38.02% -36.81% -40.53% -42.91% -0.40% 0.00% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 9.97 10.54 10.89 11.51 11.61 13.68 15.31 -24.77%
EPS -1.91 -4.94 -5.15 -5.27 -5.58 -0.05 -0.03 1474.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.13 0.14 0.13 0.13 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 164,999
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 7.84 8.59 8.60 9.15 9.03 10.63 11.95 -24.40%
EPS -1.50 -4.03 -4.07 -4.19 -4.34 -0.04 -0.03 1241.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0865 0.1059 0.1106 0.1034 0.1011 0.0933 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.09 0.10 0.11 0.11 0.12 0.14 0.225 -
P/RPS 0.90 0.95 1.01 0.96 1.03 1.02 1.47 -27.79%
P/EPS -4.72 -2.02 -2.13 -2.09 -2.15 -293.18 -700.32 -96.37%
EY -21.19 -49.43 -46.85 -47.90 -46.49 -0.34 -0.14 2697.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.77 0.79 0.85 0.92 1.17 0.00 -
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 27/02/13 27/11/12 24/08/12 29/05/12 27/02/12 18/11/11 18/08/11 -
Price 0.11 0.09 0.10 0.11 0.11 0.22 0.235 -
P/RPS 1.10 0.85 0.92 0.96 0.95 1.61 1.53 -19.66%
P/EPS -5.77 -1.82 -1.94 -2.09 -1.97 -460.71 -731.45 -95.97%
EY -17.34 -54.92 -51.53 -47.90 -50.71 -0.22 -0.14 2348.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.69 0.71 0.85 0.85 1.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment