[MMSV] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 24.23%
YoY- 105.38%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 76,583 75,569 68,591 55,955 46,494 35,584 35,233 67.87%
PBT 21,092 21,211 20,968 17,226 13,884 9,606 7,776 94.61%
Tax -149 -156 -115 -91 -91 -86 -101 29.62%
NP 20,943 21,055 20,853 17,135 13,793 9,520 7,675 95.39%
-
NP to SH 20,943 21,055 20,853 17,135 13,793 9,520 7,675 95.39%
-
Tax Rate 0.71% 0.74% 0.55% 0.53% 0.66% 0.90% 1.30% -
Total Cost 55,640 54,514 47,738 38,820 32,701 26,064 27,558 59.81%
-
Net Worth 54,637 57,992 57,999 51,554 43,499 40,322 38,658 25.96%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 6,443 6,443 4,029 4,029 3,226 3,226 3,254 57.74%
Div Payout % 30.77% 30.61% 19.32% 23.52% 23.39% 33.89% 42.40% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 54,637 57,992 57,999 51,554 43,499 40,322 38,658 25.96%
NOSH 163,000 163,000 163,000 163,000 161,108 163,000 161,075 0.79%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 27.35% 27.86% 30.40% 30.62% 29.67% 26.75% 21.78% -
ROE 38.33% 36.31% 35.95% 33.24% 31.71% 23.61% 19.85% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 47.66 46.91 42.57 34.73 28.86 22.06 21.87 68.16%
EPS 13.03 13.07 12.94 10.64 8.56 5.90 4.76 95.80%
DPS 4.00 4.00 2.50 2.50 2.00 2.00 2.00 58.80%
NAPS 0.34 0.36 0.36 0.32 0.27 0.25 0.24 26.16%
Adjusted Per Share Value based on latest NOSH - 163,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 36.92 36.43 33.07 26.97 22.41 17.15 16.98 67.91%
EPS 10.10 10.15 10.05 8.26 6.65 4.59 3.70 95.43%
DPS 3.11 3.11 1.94 1.94 1.56 1.56 1.57 57.79%
NAPS 0.2634 0.2796 0.2796 0.2485 0.2097 0.1944 0.1864 25.95%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.33 1.74 1.79 1.56 0.86 0.535 0.67 -
P/RPS 2.79 3.71 4.20 4.49 2.98 2.42 3.06 -5.97%
P/EPS 10.21 13.31 13.83 14.67 10.05 9.06 14.06 -19.22%
EY 9.80 7.51 7.23 6.82 9.96 11.03 7.11 23.87%
DY 3.01 2.30 1.40 1.60 2.33 3.74 2.99 0.44%
P/NAPS 3.91 4.83 4.97 4.88 3.19 2.14 2.79 25.25%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 27/02/18 27/11/17 28/08/17 29/05/17 24/02/17 28/11/16 -
Price 1.35 1.70 1.69 1.93 1.10 0.605 0.63 -
P/RPS 2.83 3.62 3.97 5.56 3.81 2.74 2.88 -1.16%
P/EPS 10.36 13.01 13.06 18.15 12.85 10.25 13.22 -15.01%
EY 9.65 7.69 7.66 5.51 7.78 9.76 7.56 17.68%
DY 2.96 2.35 1.48 1.30 1.82 3.31 3.17 -4.47%
P/NAPS 3.97 4.72 4.69 6.03 4.07 2.42 2.63 31.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment