[MMSV] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 21.7%
YoY- 171.7%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 59,446 76,583 75,569 68,591 55,955 46,494 35,584 40.92%
PBT 15,120 21,092 21,211 20,968 17,226 13,884 9,606 35.42%
Tax -405 -149 -156 -115 -91 -91 -86 181.75%
NP 14,715 20,943 21,055 20,853 17,135 13,793 9,520 33.79%
-
NP to SH 14,715 20,943 21,055 20,853 17,135 13,793 9,520 33.79%
-
Tax Rate 2.68% 0.71% 0.74% 0.55% 0.53% 0.66% 0.90% -
Total Cost 44,731 55,640 54,514 47,738 38,820 32,701 26,064 43.48%
-
Net Worth 56,108 54,637 57,992 57,999 51,554 43,499 40,322 24.71%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 5,630 6,443 6,443 4,029 4,029 3,226 3,226 45.10%
Div Payout % 38.26% 30.77% 30.61% 19.32% 23.52% 23.39% 33.89% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 56,108 54,637 57,992 57,999 51,554 43,499 40,322 24.71%
NOSH 163,000 163,000 163,000 163,000 163,000 161,108 163,000 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 24.75% 27.35% 27.86% 30.40% 30.62% 29.67% 26.75% -
ROE 26.23% 38.33% 36.31% 35.95% 33.24% 31.71% 23.61% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 37.08 47.66 46.91 42.57 34.73 28.86 22.06 41.50%
EPS 9.18 13.03 13.07 12.94 10.64 8.56 5.90 34.38%
DPS 3.50 4.00 4.00 2.50 2.50 2.00 2.00 45.36%
NAPS 0.35 0.34 0.36 0.36 0.32 0.27 0.25 25.22%
Adjusted Per Share Value based on latest NOSH - 163,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 28.66 36.92 36.43 33.07 26.97 22.41 17.15 40.95%
EPS 7.09 10.10 10.15 10.05 8.26 6.65 4.59 33.73%
DPS 2.71 3.11 3.11 1.94 1.94 1.56 1.56 44.65%
NAPS 0.2705 0.2634 0.2796 0.2796 0.2485 0.2097 0.1944 24.71%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.30 1.33 1.74 1.79 1.56 0.86 0.535 -
P/RPS 3.51 2.79 3.71 4.20 4.49 2.98 2.42 28.22%
P/EPS 14.16 10.21 13.31 13.83 14.67 10.05 9.06 34.78%
EY 7.06 9.80 7.51 7.23 6.82 9.96 11.03 -25.78%
DY 2.69 3.01 2.30 1.40 1.60 2.33 3.74 -19.77%
P/NAPS 3.71 3.91 4.83 4.97 4.88 3.19 2.14 44.45%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 30/05/18 27/02/18 27/11/17 28/08/17 29/05/17 24/02/17 -
Price 1.58 1.35 1.70 1.69 1.93 1.10 0.605 -
P/RPS 4.26 2.83 3.62 3.97 5.56 3.81 2.74 34.31%
P/EPS 17.21 10.36 13.01 13.06 18.15 12.85 10.25 41.40%
EY 5.81 9.65 7.69 7.66 5.51 7.78 9.76 -29.30%
DY 2.22 2.96 2.35 1.48 1.30 1.82 3.31 -23.43%
P/NAPS 4.51 3.97 4.72 4.69 6.03 4.07 2.42 51.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment