[TRIVE] QoQ TTM Result on 31-Jul-2022 [#4]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
29-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jul-2022 [#4]
Profit Trend
QoQ- 127.38%
YoY- 123.85%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
TTM Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 9,357 9,739 9,259 9,690 10,864 10,402 10,883 -9.60%
PBT 36,625 37,945 12,461 13,723 -49,515 -53,861 -58,132 -
Tax -2,867 -2,867 -141 -141 -84 -84 -84 959.02%
NP 33,758 35,078 12,320 13,582 -49,599 -53,945 -58,216 -
-
NP to SH 33,758 35,078 12,320 13,582 -49,599 -53,078 -56,425 -
-
Tax Rate 7.83% 7.56% 1.13% 1.03% - - - -
Total Cost -24,401 -25,339 -3,061 -3,892 60,463 64,347 69,099 -
-
Net Worth 138,998 138,998 113,726 113,726 101,089 92,340 94,771 29.17%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 138,998 138,998 113,726 113,726 101,089 92,340 94,771 29.17%
NOSH 1,263,622 1,263,622 1,263,622 1,263,622 1,263,622 1,263,622 1,053,018 12.96%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 360.78% 360.18% 133.06% 140.17% -456.54% -518.60% -534.93% -
ROE 24.29% 25.24% 10.83% 11.94% -49.06% -57.48% -59.54% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 0.74 0.77 0.73 0.77 0.86 0.90 1.03 -19.83%
EPS 2.67 2.78 0.97 1.07 -3.93 -4.60 -5.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.09 0.09 0.08 0.08 0.09 14.35%
Adjusted Per Share Value based on latest NOSH - 1,263,622
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 0.74 0.77 0.73 0.77 0.86 0.82 0.86 -9.55%
EPS 2.67 2.78 0.97 1.07 -3.93 -4.20 -4.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.09 0.09 0.08 0.0731 0.075 29.17%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.07 0.075 0.05 0.05 0.085 0.075 0.065 -
P/RPS 9.45 9.73 6.82 6.52 9.89 8.32 6.29 31.27%
P/EPS 2.62 2.70 5.13 4.65 -2.17 -1.63 -1.21 -
EY 38.16 37.01 19.50 21.50 -46.18 -61.31 -82.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.68 0.56 0.56 1.06 0.94 0.72 -7.57%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 23/06/23 22/03/23 29/12/22 29/09/22 28/06/22 28/03/22 21/12/21 -
Price 0.07 0.07 0.065 0.04 0.055 0.08 0.03 -
P/RPS 9.45 9.08 8.87 5.22 6.40 8.88 2.90 120.27%
P/EPS 2.62 2.52 6.67 3.72 -1.40 -1.74 -0.56 -
EY 38.16 39.66 15.00 26.87 -71.37 -57.48 -178.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.64 0.72 0.44 0.69 1.00 0.33 55.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment