[TRIVE] QoQ TTM Result on 31-Oct-2021 [#1]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
21-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Oct-2021 [#1]
Profit Trend
QoQ- 0.94%
YoY- -1055.78%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
TTM Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 9,690 10,864 10,402 10,883 9,845 7,916 6,488 30.75%
PBT 13,723 -49,515 -53,861 -58,132 -58,815 -9,278 -8,258 -
Tax -141 -84 -84 -84 -84 1 -18 295.91%
NP 13,582 -49,599 -53,945 -58,216 -58,899 -9,277 -8,276 -
-
NP to SH 13,582 -49,599 -53,078 -56,425 -56,958 -7,325 -6,212 -
-
Tax Rate 1.03% - - - - - - -
Total Cost -3,892 60,463 64,347 69,099 68,744 17,193 14,764 -
-
Net Worth 113,726 101,089 92,340 94,771 238,474 344,613 75,216 31.83%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 113,726 101,089 92,340 94,771 238,474 344,613 75,216 31.83%
NOSH 1,263,622 1,263,622 1,263,622 1,053,018 1,053,018 1,053,018 1,053,033 12.96%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin 140.17% -456.54% -518.60% -534.93% -598.26% -117.19% -127.56% -
ROE 11.94% -49.06% -57.48% -59.54% -23.88% -2.13% -8.26% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 0.77 0.86 0.90 1.03 0.37 0.34 0.17 174.51%
EPS 1.07 -3.93 -4.60 -5.36 -2.15 -0.32 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.08 0.08 0.09 0.09 0.15 0.02 173.31%
Adjusted Per Share Value based on latest NOSH - 1,053,018
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 0.77 0.86 0.82 0.86 0.78 0.63 0.51 31.70%
EPS 1.07 -3.93 -4.20 -4.47 -4.51 -0.58 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.08 0.0731 0.075 0.1887 0.2727 0.0595 31.87%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 0.05 0.085 0.075 0.065 0.055 0.085 0.16 -
P/RPS 6.52 9.89 8.32 6.29 14.80 24.67 92.75 -83.04%
P/EPS 4.65 -2.17 -1.63 -1.21 -2.56 -26.66 -96.87 -
EY 21.50 -46.18 -61.31 -82.44 -39.08 -3.75 -1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.06 0.94 0.72 0.61 0.57 8.00 -83.09%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/09/22 28/06/22 28/03/22 21/12/21 30/09/21 23/07/21 24/03/21 -
Price 0.04 0.055 0.08 0.03 0.06 0.065 0.11 -
P/RPS 5.22 6.40 8.88 2.90 16.15 18.86 63.76 -81.23%
P/EPS 3.72 -1.40 -1.74 -0.56 -2.79 -20.39 -66.60 -
EY 26.87 -71.37 -57.48 -178.61 -35.83 -4.91 -1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.69 1.00 0.33 0.67 0.43 5.50 -81.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment