[TRIVE] QoQ TTM Result on 31-Oct-2013 [#1]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Oct-2013 [#1]
Profit Trend
QoQ- -10.45%
YoY- 81.41%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
TTM Result
28/02/14 31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 31/05/13 CAGR
Revenue 7,288 4,725 2,823 971 573 658 1,043 1245.42%
PBT -4,659 -8,619 -10,129 -9,397 -8,564 -42,125 -53,064 -96.13%
Tax 0 0 0 0 110 113 113 -
NP -4,659 -8,619 -10,129 -9,397 -8,454 -42,012 -52,951 -96.12%
-
NP to SH -6,579 -8,557 -10,067 -9,963 -9,020 -42,640 -53,579 -93.94%
-
Tax Rate - - - - - - - -
Total Cost 11,947 13,344 12,952 10,368 9,027 42,670 53,994 -86.69%
-
Net Worth 29,590 0 42,426 0 48,282 49,576 48,867 -48.86%
Dividend
28/02/14 31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 31/05/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/14 31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 31/05/13 CAGR
Net Worth 29,590 0 42,426 0 48,282 49,576 48,867 -48.86%
NOSH 48,509 690,769 707,105 713,870 689,749 708,235 698,108 -97.17%
Ratio Analysis
28/02/14 31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 31/05/13 CAGR
NP Margin -63.93% -182.41% -358.80% -967.77% -1,475.39% -6,384.80% -5,076.80% -
ROE -22.23% 0.00% -23.73% 0.00% -18.68% -86.01% -109.64% -
Per Share
28/02/14 31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 31/05/13 CAGR
RPS 15.02 0.68 0.40 0.14 0.08 0.09 0.15 47189.67%
EPS -13.56 -1.24 -1.42 -1.40 -1.31 -6.02 -7.67 114.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.00 0.06 0.00 0.07 0.07 0.07 1707.53%
Adjusted Per Share Value based on latest NOSH - 713,870
28/02/14 31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 31/05/13 CAGR
RPS 0.58 0.37 0.22 0.08 0.05 0.05 0.08 1313.41%
EPS -0.52 -0.68 -0.80 -0.79 -0.71 -3.37 -4.24 -93.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0234 0.00 0.0336 0.00 0.0382 0.0392 0.0387 -48.96%
Price Multiplier on Financial Quarter End Date
28/02/14 31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 31/05/13 CAGR
Date 28/02/14 30/01/14 29/11/13 31/10/13 30/08/13 31/07/13 31/05/13 -
Price 0.09 0.065 0.07 0.075 0.07 0.05 0.06 -
P/RPS 0.60 9.50 17.53 55.14 84.26 53.82 40.16 -99.63%
P/EPS -0.66 -5.25 -4.92 -5.37 -5.35 -0.83 -0.78 -20.01%
EY -150.69 -19.06 -20.34 -18.61 -18.68 -120.41 -127.91 24.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.00 1.17 0.00 1.00 0.71 0.86 -90.31%
Price Multiplier on Announcement Date
28/02/14 31/01/14 30/11/13 31/10/13 31/08/13 31/07/13 31/05/13 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment