[VIS] QoQ TTM Result on 31-Jul-2015 [#3]

Stock
[VIS] VISDYNAMICS HOLDINGS BHD
Announcement Date
25-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jul-2015 [#3]
Profit Trend
QoQ- 1.1%
YoY- 356.26%
Quarter Report
Latest QR
Upcoming QR
VIS's Result
VIS's Financial Summary
View:
Show?
TTM Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 11,025 10,374 9,433 13,841 15,295 15,621 16,116 -22.37%
PBT -759 -1,106 -665 1,289 1,275 1,341 1,240 -
Tax 0 0 0 0 0 0 0 -
NP -759 -1,106 -665 1,289 1,275 1,341 1,240 -
-
NP to SH -759 -1,106 -665 1,289 1,275 1,341 1,240 -
-
Tax Rate - - - 0.00% 0.00% 0.00% 0.00% -
Total Cost 11,784 11,480 10,098 12,552 14,020 14,280 14,876 -14.39%
-
Net Worth 19,800 19,718 19,901 18,000 18,131 18,052 17,177 9.94%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 19,800 19,718 19,901 18,000 18,131 18,052 17,177 9.94%
NOSH 110,000 109,545 110,561 99,999 100,731 100,294 101,041 5.83%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin -6.88% -10.66% -7.05% 9.31% 8.34% 8.58% 7.69% -
ROE -3.83% -5.61% -3.34% 7.16% 7.03% 7.43% 7.22% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 10.02 9.47 8.53 13.84 15.18 15.58 15.95 -26.67%
EPS -0.69 -1.01 -0.60 1.29 1.27 1.34 1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.18 0.18 0.18 0.17 3.88%
Adjusted Per Share Value based on latest NOSH - 99,999
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 4.20 3.95 3.59 5.27 5.82 5.94 6.13 -22.29%
EPS -0.29 -0.42 -0.25 0.49 0.49 0.51 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0753 0.075 0.0757 0.0685 0.069 0.0687 0.0654 9.86%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 0.185 0.185 0.195 0.225 0.33 0.25 0.245 -
P/RPS 1.85 1.95 2.29 1.63 2.17 1.61 1.54 13.01%
P/EPS -26.81 -18.32 -32.42 17.46 26.07 18.70 19.96 -
EY -3.73 -5.46 -3.08 5.73 3.84 5.35 5.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.03 1.08 1.25 1.83 1.39 1.44 -20.03%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 23/06/16 24/03/16 23/12/15 25/09/15 25/06/15 12/03/15 29/12/14 -
Price 0.205 0.185 0.18 0.17 0.24 0.255 0.225 -
P/RPS 2.05 1.95 2.11 1.23 1.58 1.64 1.41 28.36%
P/EPS -29.71 -18.32 -29.93 13.19 18.96 19.07 18.33 -
EY -3.37 -5.46 -3.34 7.58 5.27 5.24 5.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.03 1.00 0.94 1.33 1.42 1.32 -9.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment