[MICROLN] QoQ TTM Result on 31-Dec-2016 [#3]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
21-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -30.57%
YoY- -132.47%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 236,904 256,640 252,209 262,410 248,437 252,957 236,299 0.17%
PBT 12,373 8,558 2,522 -871 -1,329 3,988 3,118 150.43%
Tax -2,285 -3,121 -1,750 -2,397 -1,167 -1,709 -1,846 15.26%
NP 10,088 5,437 772 -3,268 -2,496 2,279 1,272 297.18%
-
NP to SH 9,811 5,429 780 -3,178 -2,434 2,212 1,347 275.29%
-
Tax Rate 18.47% 36.47% 69.39% - - 42.85% 59.20% -
Total Cost 226,816 251,203 251,437 265,678 250,933 250,678 235,027 -2.34%
-
Net Worth 86,027 84,822 79,533 74,662 74,696 58,929 56,225 32.74%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 86,027 84,822 79,533 74,662 74,696 58,929 56,225 32.74%
NOSH 167,368 167,368 167,368 167,368 167,368 157,777 150,980 7.10%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 4.26% 2.12% 0.31% -1.25% -1.00% 0.90% 0.54% -
ROE 11.40% 6.40% 0.98% -4.26% -3.26% 3.75% 2.40% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 141.55 153.34 150.69 156.79 148.44 160.32 156.51 -6.47%
EPS 5.86 3.24 0.47 -1.90 -1.45 1.40 0.89 250.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.514 0.5068 0.4752 0.4461 0.4463 0.3735 0.3724 23.94%
Adjusted Per Share Value based on latest NOSH - 167,368
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 22.09 23.93 23.52 24.47 23.17 23.59 22.03 0.18%
EPS 0.91 0.51 0.07 -0.30 -0.23 0.21 0.13 265.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0802 0.0791 0.0742 0.0696 0.0697 0.055 0.0524 32.77%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.03 0.93 1.05 0.93 1.28 1.62 1.40 -
P/RPS 0.73 0.61 0.70 0.59 0.86 1.01 0.89 -12.36%
P/EPS 17.57 28.67 225.30 -48.98 -88.02 115.55 156.92 -76.73%
EY 5.69 3.49 0.44 -2.04 -1.14 0.87 0.64 328.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.84 2.21 2.08 2.87 4.34 3.76 -34.32%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 22/08/17 29/05/17 21/02/17 21/11/16 26/08/16 30/05/16 -
Price 0.88 0.92 0.90 1.02 1.10 1.38 1.23 -
P/RPS 0.62 0.60 0.60 0.65 0.74 0.86 0.79 -14.90%
P/EPS 15.01 28.36 193.12 -53.72 -75.64 98.43 137.87 -77.16%
EY 6.66 3.53 0.52 -1.86 -1.32 1.02 0.73 336.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.82 1.89 2.29 2.46 3.69 3.30 -35.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment