[SRIDGE] QoQ TTM Result on 30-Sep-2014 [#3]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -78.82%
YoY- 123.98%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 35,939 34,842 32,051 35,802 43,208 49,725 56,212 -25.84%
PBT -2,151 -2,411 -312 1,050 3,080 3,379 4,361 -
Tax 78 2 2 -773 -1,772 -1,827 -2,675 -
NP -2,073 -2,409 -310 277 1,308 1,552 1,686 -
-
NP to SH -2,073 -2,409 -310 277 1,308 1,552 1,686 -
-
Tax Rate - - - 73.62% 57.53% 54.07% 61.34% -
Total Cost 38,012 37,251 32,361 35,525 41,900 48,173 54,526 -21.42%
-
Net Worth 16,940 15,729 18,150 18,150 17,175 17,470 16,568 1.49%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 16,940 15,729 18,150 18,150 17,175 17,470 16,568 1.49%
NOSH 121,000 121,000 121,000 114,500 114,500 114,500 110,454 6.28%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -5.77% -6.91% -0.97% 0.77% 3.03% 3.12% 3.00% -
ROE -12.24% -15.31% -1.71% 1.53% 7.62% 8.88% 10.18% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 29.70 28.80 26.49 29.59 37.74 42.69 50.89 -30.23%
EPS -1.71 -1.99 -0.26 0.23 1.14 1.33 1.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.15 0.15 0.15 0.15 0.15 -4.50%
Adjusted Per Share Value based on latest NOSH - 114,500
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 14.22 13.79 12.68 14.17 17.10 19.68 22.25 -25.86%
EPS -0.82 -0.95 -0.12 0.11 0.52 0.61 0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.067 0.0622 0.0718 0.0718 0.068 0.0691 0.0656 1.42%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.15 0.18 0.16 0.22 0.215 0.20 0.185 -
P/RPS 0.51 0.63 0.60 0.74 0.57 0.47 0.36 26.21%
P/EPS -8.76 -9.04 -62.45 96.10 18.82 15.01 12.12 -
EY -11.42 -11.06 -1.60 1.04 5.31 6.66 8.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.38 1.07 1.47 1.43 1.33 1.23 -8.89%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date - - - 27/02/15 21/08/14 26/05/14 28/02/14 -
Price 0.00 0.00 0.00 0.18 0.24 0.205 0.20 -
P/RPS 0.00 0.00 0.00 0.61 0.64 0.48 0.39 -
P/EPS 0.00 0.00 0.00 78.63 21.01 15.38 13.10 -
EY 0.00 0.00 0.00 1.27 4.76 6.50 7.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.20 1.60 1.37 1.33 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment