[TDEX] QoQ TTM Result on 31-Dec-2006 [#2]

Stock
[TDEX] TECHNODEX BHD
Announcement Date
13-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 35.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TDEX's Result
TDEX's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 12,687 12,413 12,301 8,935 6,199 3,798 0 -
PBT 6,764 6,618 7,132 5,018 3,685 2,661 0 -
Tax -48 -45 -2 3 11 13 0 -
NP 6,716 6,573 7,130 5,021 3,696 2,674 0 -
-
NP to SH 6,716 6,573 7,130 5,021 3,696 2,674 0 -
-
Tax Rate 0.71% 0.68% 0.03% -0.06% -0.30% -0.49% - -
Total Cost 5,971 5,840 5,171 3,914 2,503 1,124 0 -
-
Net Worth 27,999 26,810 24,408 22,269 18,249 12,258 0 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 27,999 26,810 24,408 22,269 18,249 12,258 0 -
NOSH 79,794 79,886 79,924 79,819 69,523 57,014 0 -
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 52.94% 52.95% 57.96% 56.19% 59.62% 70.41% 0.00% -
ROE 23.99% 24.52% 29.21% 22.55% 20.25% 21.81% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 15.90 15.54 15.39 11.19 8.92 6.66 0.00 -
EPS 8.42 8.23 8.92 6.29 5.32 4.69 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3509 0.3356 0.3054 0.279 0.2625 0.215 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,819
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 1.50 1.47 1.46 1.06 0.73 0.45 0.00 -
EPS 0.80 0.78 0.84 0.60 0.44 0.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0332 0.0318 0.0289 0.0264 0.0216 0.0145 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 - - -
Price 0.57 0.50 0.50 0.59 0.43 0.00 0.00 -
P/RPS 3.58 3.22 3.25 5.27 4.82 0.00 0.00 -
P/EPS 6.77 6.08 5.60 9.38 8.09 0.00 0.00 -
EY 14.77 16.46 17.84 10.66 12.36 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.49 1.64 2.11 1.64 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 23/11/07 28/08/07 22/05/07 - - - - -
Price 0.51 0.52 0.53 0.00 0.00 0.00 0.00 -
P/RPS 3.21 3.35 3.44 0.00 0.00 0.00 0.00 -
P/EPS 6.06 6.32 5.94 0.00 0.00 0.00 0.00 -
EY 16.50 15.82 16.83 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.55 1.74 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment