[TDEX] QoQ TTM Result on 30-Jun-2019 [#4]

Stock
[TDEX] TECHNODEX BHD
Announcement Date
23-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -32.54%
YoY- -320.45%
Quarter Report
Latest QR
Upcoming QR
TDEX's Result
TDEX's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 CAGR
Revenue 52,313 52,610 53,898 50,671 56,116 33,414 60,298 -11.48%
PBT -9,478 -10,011 -10,794 -11,709 -9,031 -3,783 -7,580 21.15%
Tax -67 -67 -17 -17 50 50 -151 -50.23%
NP -9,545 -10,078 -10,811 -11,726 -8,981 -3,733 -7,731 19.84%
-
NP to SH -9,177 -9,652 -10,186 -10,978 -8,283 -3,315 -7,042 25.53%
-
Tax Rate - - - - - - - -
Total Cost 61,858 62,688 64,709 62,397 65,097 37,147 68,029 -7.84%
-
Net Worth 29,816 29,521 35,425 35,425 35,425 0 41,329 -24.45%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 CAGR
Net Worth 29,816 29,521 35,425 35,425 35,425 0 41,329 -24.45%
NOSH 680,087 590,421 590,421 590,421 590,421 590,421 590,421 12.91%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 CAGR
NP Margin -18.25% -19.16% -20.06% -23.14% -16.00% -11.17% -12.82% -
ROE -30.78% -32.70% -28.75% -30.99% -23.38% 0.00% -17.04% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 CAGR
RPS 8.77 8.91 9.13 8.58 9.50 5.66 10.21 -12.24%
EPS -1.54 -1.63 -1.73 -1.86 -1.40 -0.56 -1.19 24.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.06 0.06 0.06 0.00 0.07 -25.09%
Adjusted Per Share Value based on latest NOSH - 590,421
31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 CAGR
RPS 6.20 6.23 6.39 6.01 6.65 3.96 7.15 -11.52%
EPS -1.09 -1.14 -1.21 -1.30 -0.98 -0.39 -0.83 26.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0353 0.035 0.042 0.042 0.042 0.00 0.049 -24.54%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 30/04/19 29/03/19 31/01/19 -
Price 0.045 0.055 0.055 0.075 0.07 0.08 0.11 -
P/RPS 0.51 0.62 0.60 0.87 0.74 1.41 1.08 -47.50%
P/EPS -2.92 -3.36 -3.19 -4.03 -4.99 -14.25 -9.22 -62.74%
EY -34.20 -29.72 -31.37 -24.79 -20.04 -7.02 -10.84 168.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.10 0.92 1.25 1.17 0.00 1.57 -37.99%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 CAGR
Date 21/05/20 25/02/20 29/11/19 23/08/19 27/06/19 - 22/03/19 -
Price 0.06 0.055 0.06 0.05 0.075 0.00 0.07 -
P/RPS 0.68 0.62 0.66 0.58 0.79 0.00 0.69 -1.24%
P/EPS -3.90 -3.36 -3.48 -2.69 -5.35 0.00 -5.87 -29.61%
EY -25.65 -29.72 -28.75 -37.19 -18.71 0.00 -17.04 42.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.10 1.00 0.83 1.25 0.00 1.00 16.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment