[TDEX] QoQ TTM Result on 30-Jun-2022 [#4]

Stock
[TDEX] TECHNODEX BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -18.49%
YoY- -82.19%
Quarter Report
Latest QR
Upcoming QR
TDEX's Result
TDEX's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 54,999 42,968 40,339 34,856 43,190 49,958 57,426 -2.84%
PBT -8,574 -9,535 -9,207 -9,053 -7,644 -8,179 -5,312 37.63%
Tax 50 50 50 50 37 -163 -171 -
NP -8,524 -9,485 -9,157 -9,003 -7,607 -8,342 -5,483 34.23%
-
NP to SH -8,503 -9,461 -9,130 -8,971 -7,571 -8,306 -5,439 34.73%
-
Tax Rate - - - - - - - -
Total Cost 63,523 52,453 49,496 43,859 50,797 58,300 62,909 0.65%
-
Net Worth 25,313 25,313 25,313 25,313 33,572 32,283 32,283 -14.98%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 25,313 25,313 25,313 25,313 33,572 32,283 32,283 -14.98%
NOSH 843,796 843,796 843,796 843,796 843,796 807,087 807,087 3.01%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -15.50% -22.07% -22.70% -25.83% -17.61% -16.70% -9.55% -
ROE -33.59% -37.37% -36.07% -35.44% -22.55% -25.73% -16.85% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6.52 5.09 4.78 4.13 5.15 6.19 7.12 -5.70%
EPS -1.01 -1.12 -1.08 -1.06 -0.90 -1.03 -0.67 31.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.03 0.03 0.04 0.04 0.04 -17.46%
Adjusted Per Share Value based on latest NOSH - 843,796
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6.52 5.09 4.78 4.13 5.12 5.92 6.81 -2.86%
EPS -1.01 -1.12 -1.08 -1.06 -0.90 -0.98 -0.64 35.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.03 0.03 0.0398 0.0383 0.0383 -15.03%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.075 0.10 0.075 0.085 0.10 0.115 0.155 -
P/RPS 1.15 1.96 1.57 2.06 1.94 1.86 2.18 -34.73%
P/EPS -7.44 -8.92 -6.93 -7.99 -11.09 -11.17 -23.00 -52.90%
EY -13.44 -11.21 -14.43 -12.51 -9.02 -8.95 -4.35 112.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 3.33 2.50 2.83 2.50 2.88 3.88 -25.41%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 23/05/23 24/02/23 24/11/22 29/08/22 26/05/22 25/02/22 26/11/21 -
Price 0.075 0.095 0.08 0.07 0.095 0.115 0.125 -
P/RPS 1.15 1.87 1.67 1.69 1.85 1.86 1.76 -24.72%
P/EPS -7.44 -8.47 -7.39 -6.58 -10.53 -11.17 -18.55 -45.64%
EY -13.44 -11.80 -13.53 -15.19 -9.50 -8.95 -5.39 83.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 3.17 2.67 2.33 2.38 2.88 3.13 -13.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment