[SANICHI] QoQ TTM Result on 31-Mar-2022 [#1]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 2.51%
YoY- -615.28%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 23,046 18,803 20,674 18,252 17,708 19,218 16,429 25.23%
PBT -24,051 -104,517 -90,285 -90,573 -92,984 -8,523 -13,753 45.00%
Tax 341 -1,437 -1,245 -1,244 -1,248 -1 -124 -
NP -23,710 -105,954 -91,530 -91,817 -94,232 -8,524 -13,877 42.77%
-
NP to SH -23,775 -106,169 -91,775 -92,021 -94,395 -8,529 -13,885 42.98%
-
Tax Rate - - - - - - - -
Total Cost 46,756 124,757 112,204 110,069 111,940 27,742 30,306 33.41%
-
Net Worth 266,588 266,588 280,619 280,619 280,619 294,268 120,503 69.53%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 266,588 266,588 280,619 280,619 280,619 294,268 120,503 69.53%
NOSH 1,403,095 1,403,095 1,403,095 1,403,095 1,403,095 1,403,313 1,403,313 -0.01%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -102.88% -563.50% -442.73% -503.05% -532.14% -44.35% -84.47% -
ROE -8.92% -39.83% -32.70% -32.79% -33.64% -2.90% -11.52% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.64 1.34 1.47 1.30 1.26 1.70 4.23 -46.73%
EPS -1.69 -7.57 -6.54 -6.56 -6.73 -0.75 -3.57 -39.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.20 0.20 0.20 0.26 0.31 -27.78%
Adjusted Per Share Value based on latest NOSH - 1,403,095
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.40 1.14 1.26 1.11 1.08 1.17 1.00 25.06%
EPS -1.45 -6.46 -5.59 -5.60 -5.74 -0.52 -0.85 42.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1622 0.1622 0.1708 0.1708 0.1708 0.1791 0.0733 69.56%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.025 0.025 0.02 0.03 0.025 0.035 0.035 -
P/RPS 1.52 1.87 1.36 2.31 1.98 2.06 0.83 49.51%
P/EPS -1.48 -0.33 -0.31 -0.46 -0.37 -4.64 -0.98 31.53%
EY -67.78 -302.67 -327.04 -218.61 -269.10 -21.53 -102.06 -23.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.13 0.10 0.15 0.13 0.13 0.11 11.74%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 29/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.02 0.025 0.025 0.025 0.03 0.035 0.035 -
P/RPS 1.22 1.87 1.70 1.92 2.38 2.06 0.83 29.18%
P/EPS -1.18 -0.33 -0.38 -0.38 -0.45 -4.64 -0.98 13.14%
EY -84.72 -302.67 -261.64 -262.34 -224.25 -21.53 -102.06 -11.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.13 0.13 0.13 0.15 0.13 0.11 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment