[KEYASIC] QoQ TTM Result on 31-Aug-2017 [#1]

Stock
[KEYASIC] KEY ASIC BHD
Announcement Date
30-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-Aug-2017 [#1]
Profit Trend
QoQ- 40.99%
YoY- -7.23%
Quarter Report
Latest QR
Upcoming QR
KEYASIC's Result
KEYASIC's Financial Summary
View:
Show?
TTM Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 CAGR
Revenue 29,423 22,960 20,834 17,498 13,385 16,963 6,406 237.91%
PBT 3,609 603 -1,372 -4,080 -6,908 -7,159 -4,506 -
Tax -1 0 0 0 -6 -6 -6 -76.09%
NP 3,608 603 -1,372 -4,080 -6,914 -7,165 -4,512 -
-
NP to SH 3,608 603 -1,372 -4,080 -6,914 -7,165 -4,512 -
-
Tax Rate 0.03% 0.00% - - - - - -
Total Cost 25,815 22,357 22,206 21,578 20,299 24,128 10,918 98.83%
-
Net Worth 25,826 24,627 23,556 22,792 16,706 17,688 0 -
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 CAGR
Net Worth 25,826 24,627 23,556 22,792 16,706 17,688 0 -
NOSH 890,569 890,569 890,569 890,319 852,352 851,381 828,800 5.90%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 CAGR
NP Margin 12.26% 2.63% -6.59% -23.32% -51.65% -42.24% -70.43% -
ROE 13.97% 2.45% -5.82% -17.90% -41.39% -40.51% 0.00% -
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 CAGR
RPS 3.30 2.57 2.33 1.97 1.57 2.03 0.77 219.73%
EPS 0.41 0.07 -0.15 -0.46 -0.81 -0.86 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.029 0.0276 0.0264 0.0256 0.0196 0.0212 0.00 -
Adjusted Per Share Value based on latest NOSH - 890,319
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 CAGR
RPS 2.10 1.64 1.49 1.25 0.96 1.21 0.46 236.28%
EPS 0.26 0.04 -0.10 -0.29 -0.49 -0.51 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0184 0.0176 0.0168 0.0163 0.0119 0.0126 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 31/03/17 28/02/17 -
Price 0.135 0.18 0.19 0.125 0.12 0.14 0.085 -
P/RPS 4.09 7.00 8.14 6.36 7.64 6.89 11.00 -54.62%
P/EPS 33.32 266.36 -123.57 -27.28 -14.79 -16.30 -15.61 -
EY 3.00 0.38 -0.81 -3.67 -6.76 -6.13 -6.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.66 6.52 7.20 4.88 6.12 6.60 0.00 -
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 31/03/17 28/02/17 CAGR
Date 26/07/18 27/04/18 23/01/18 30/10/17 31/07/17 22/05/17 - -
Price 0.195 0.145 0.235 0.26 0.17 0.125 0.00 -
P/RPS 5.90 5.64 10.06 13.23 10.83 6.15 0.00 -
P/EPS 48.13 214.57 -152.84 -56.74 -20.96 -14.56 0.00 -
EY 2.08 0.47 -0.65 -1.76 -4.77 -6.87 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.72 5.25 8.90 10.16 8.67 5.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment