[KEYASIC] QoQ TTM Result on 31-Dec-2016

Stock
[KEYASIC] KEY ASIC BHD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-Dec-2016
Profit Trend
QoQ- -100.89%
YoY- 40.25%
Quarter Report
Latest QR
Upcoming QR
KEYASIC's Result
KEYASIC's Financial Summary
View:
Show?
TTM Result
31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 CAGR
Revenue 13,385 16,963 6,406 17,012 8,991 20,394 10,606 36.49%
PBT -6,908 -7,159 -4,506 -8,311 -4,134 -8,247 -3,805 121.96%
Tax -6 -6 -6 -6 -6 -6 0 -
NP -6,914 -7,165 -4,512 -8,317 -4,140 -8,253 -3,805 122.21%
-
NP to SH -6,914 -7,165 -4,512 -8,317 -4,140 -8,253 -3,805 122.21%
-
Tax Rate - - - - - - - -
Total Cost 20,299 24,128 10,918 25,329 13,131 28,647 14,411 58.09%
-
Net Worth 16,706 17,688 0 17,653 0 19,520 0 -
Dividend
31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 CAGR
Net Worth 16,706 17,688 0 17,653 0 19,520 0 -
NOSH 852,352 851,381 828,800 828,800 841,379 841,379 849,999 0.37%
Ratio Analysis
31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 CAGR
NP Margin -51.65% -42.24% -70.43% -48.89% -46.05% -40.47% -35.88% -
ROE -41.39% -40.51% 0.00% -47.11% 0.00% -42.28% 0.00% -
Per Share
31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 CAGR
RPS 1.57 2.03 0.77 2.05 1.07 2.42 1.25 35.62%
EPS -0.81 -0.86 -0.54 -1.00 -0.49 -0.98 -0.45 119.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0196 0.0212 0.00 0.0213 0.00 0.0232 0.00 -
Adjusted Per Share Value based on latest NOSH - 828,800
31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 CAGR
RPS 0.96 1.21 0.46 1.22 0.64 1.46 0.76 36.66%
EPS -0.49 -0.51 -0.32 -0.59 -0.30 -0.59 -0.27 121.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0119 0.0126 0.00 0.0126 0.00 0.0139 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 CAGR
Date 31/05/17 31/03/17 28/02/17 30/12/16 30/11/16 30/09/16 30/08/16 -
Price 0.12 0.14 0.085 0.08 0.065 0.11 0.12 -
P/RPS 7.64 6.89 11.00 3.90 6.08 4.54 9.62 -26.51%
P/EPS -14.79 -16.30 -15.61 -7.97 -13.21 -11.21 -26.81 -54.85%
EY -6.76 -6.13 -6.40 -12.54 -7.57 -8.92 -3.73 121.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.12 6.60 0.00 3.76 0.00 4.74 0.00 -
Price Multiplier on Announcement Date
31/05/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 CAGR
Date 31/07/17 22/05/17 - 22/02/17 - 18/11/16 - -
Price 0.17 0.125 0.00 0.09 0.00 0.095 0.00 -
P/RPS 10.83 6.15 0.00 4.38 0.00 3.92 0.00 -
P/EPS -20.96 -14.56 0.00 -8.97 0.00 -9.69 0.00 -
EY -4.77 -6.87 0.00 -11.15 0.00 -10.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.67 5.90 0.00 4.23 0.00 4.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment